company

SAMLACO AS

0182 OSLO

Finances

Share Ownership

Return on Equity

105,56 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021
Revenue	0	0
Net Income	−475 000	−6 000
Total Assets	3 991 000	31 000
Total Equity	−450 000	25 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	474 000	6 000
Operating Profit	−474 000	−6 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Earnings Before Tax	−475 000	−6 000
Tax	0	0
Net Income	−475 000	−6 000

Balance (NOK)	2022	2021
Total Fixed Assets	3 172 000	0
Total Current Assets	819 000	31 000
Total Assets	3 991 000	31 000
Total Retained Equity	−480 000	−6 000
Total Equity	−450 000	25 000
Total Long-Term Debt	0	0
Total Current Debt	4 441 000	6 000
Total Equity and Debt	3 991 000	31 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	474 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	474 000	6 000
Operating Profit	−474 000	−6 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Dividends	0	0
Net Income	−475 000	−6 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	3 172 000	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	3 172 000	0
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	819 000	31 000
Total Assets	3 991 000	31 000
Total Equity	−450 000	25 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	290 000	0
Unpaid Taxes	63 000	0
Dividends	0	0
Other Current Debt	4 088 000	6 000
Total Current Debt	4 441 000	6 000
Total Equity and Debt	3 991 000	31 000

Financial indicators	2022	2021
Return on Equity	105,56 %	−24 %
Debt-to-Equity Ratio	−0	0
Operating Profit Margin	-	-
Current Ratio	0,18	5,17
Quick Ratio	0,18	5,17
Equity Ratio	−0,11	0,81
Gross Profit Margin	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English