BETTIKON AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

1,59 %

Current Ratio

12,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 904 000	2 872 000	3 274 000	3 145 000
Net Income	130 000	65 000	225 000	243 000
Total Assets	8 833 000	8 839 000	10 024 000	9 462 000
Total Equity	8 201 000	8 071 000	8 006 000	8 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 904 000	2 872 000	3 274 000	3 145 000
Expenditure	2 856 000	2 798 000	3 010 000	2 899 000
Operating Profit	48 000	74 000	265 000	245 000
Financial Income	119 000	9 000	24 000	67 000
Financial Costs	0	0	0	0
Financial Balance	119 000	9 000	24 000	67 000
Earnings Before Tax	167 000	83 000	288 000	312 000
Tax	37 000	18 000	63 000	68 000
Net Income	130 000	65 000	225 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 126 000	1 183 000	1 223 000	1 036 000
Total Current Assets	7 707 000	7 655 000	8 802 000	8 426 000
Total Assets	8 833 000	8 839 000	10 024 000	9 462 000
Total Retained Equity	7 683 000	7 553 000	7 488 000	8 263 000
Total Equity	8 201 000	8 071 000	8 006 000	8 781 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	631 000	768 000	2 018 000	680 000
Total Equity and Debt	8 833 000	8 839 000	10 024 000	9 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 904 000	2 837 000	3 197 000	3 061 000
Other Income	0	35 000	77 000	84 000
Revenue	2 904 000	2 872 000	3 274 000	3 145 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 493 000	2 434 000	2 385 000	2 362 000
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	2 856 000	2 798 000	3 010 000	2 899 000
Operating Profit	48 000	74 000	265 000	245 000
Financial Income	119 000	9 000	24 000	67 000
Financial Costs	0	0	0	0
Financial Balance	119 000	9 000	24 000	67 000
Dividends	0	0	1 000 000	0
Net Income	130 000	65 000	225 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	287 000	324 000	342 000	134 000
Real Eastate	773 000	794 000	815 000	835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	16 000
Total Tangible Assets	789 000	809 000	830 000	851 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	1 126 000	1 183 000	1 223 000	1 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 983 000	6 268 000	7 355 000	6 988 000
Total Current Assets	7 707 000	7 655 000	8 802 000	8 426 000
Total Assets	8 833 000	8 839 000	10 024 000	9 462 000
Total Equity	8 201 000	8 071 000	8 006 000	8 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	2 000	8 000	10 000
Unpaid Taxes	247 000	442 000	419 000	355 000
Dividends	0	0	1 000 000	0
Other Current Debt	340 000	324 000	321 000	316 000
Total Current Debt	631 000	768 000	2 018 000	680 000
Total Equity and Debt	8 833 000	8 839 000	10 024 000	9 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,59 %	0,81 %	2,81 %	2,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,65 %	2,58 %	8,09 %	7,79 %
Current Ratio	12,21	9,97	4,36	12,39
Quick Ratio	12,21	9,97	4,36	12,39
Equity Ratio	0,93	0,91	0,8	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %