
SMØLA TRELASTLAGER AS
6570 SMØLA
Return on Equity
−13,27 %
Current Ratio
2,55
Debt-to-Equity Ratio
1,34
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 41 578 000 | |
Net Income | −1 080 000 | |
Total Assets | 28 082 000 | |
Total Equity | 8 136 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 41 578 000 | |
Expenditure | 41 523 000 | |
Operating Profit | 55 000 | |
Financial Income | 2 000 | |
Financial Costs | 200 000 | |
Financial Balance | −198 000 | |
Earnings Before Tax | −143 000 | |
Tax | 937 000 | |
Net Income | −1 080 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 5 090 000 | |
Total Current Assets | 22 992 000 | |
Total Assets | 28 082 000 | |
Total Retained Equity | 8 111 000 | |
Total Equity | 8 136 000 | |
Total Long-Term Debt | 10 920 000 | |
Total Current Debt | 9 027 000 | |
Total Equity and Debt | 28 082 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 40 865 000 | |
Other Income | 713 000 | |
Revenue | 41 578 000 | |
Cost of Goods Sold | 28 207 000 | |
Salary Costs | 7 920 000 | |
Depreciation | 283 000 | |
Impairment | 0 | |
Expenditure | 41 523 000 | |
Operating Profit | 55 000 | |
Financial Income | 2 000 | |
Financial Costs | 200 000 | |
Financial Balance | −198 000 | |
Dividends | 0 | |
Net Income | −1 080 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 13 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 463 000 | |
Fixtures | 1 144 000 | |
Total Tangible Assets | 1 607 000 | |
Total Fiancial Fixed Assets | 3 470 000 | |
Total Fixed Assets | 5 090 000 | |
Stock | 7 072 000 | |
Total Investments | 0 | |
Cash, Bank | 1 696 000 | |
Total Current Assets | 22 992 000 | |
Total Assets | 28 082 000 | |
Total Equity | 8 136 000 | |
Short-Term Group Debt | 4 014 000 | |
Total Long-Term Debt | 10 920 000 | |
Creditors | 2 567 000 | |
Unpaid Taxes | 836 000 | |
Dividends | 0 | |
Other Current Debt | 1 283 000 | |
Total Current Debt | 9 027 000 | |
Total Equity and Debt | 28 082 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −13,27 % | |
Debt-to-Equity Ratio | 1,34 | |
Operating Profit Margin | 0,13 % | |
Current Ratio | 2,55 | |
Quick Ratio | 11,76 | |
Equity Ratio | 0,29 | |
Gross Profit Margin | 32,16 % |
