GREP ARBEID AS
3946 PORSGRUNN
Return on Equity
−25,05 %
Current Ratio
1,55
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 142Â 566Â 000 |
Net Income | −5 350 000 |
Total Assets | 43Â 619Â 000 |
Total Equity | 21Â 359Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 142Â 566Â 000 |
Expenditure | 147Â 656Â 000 |
Operating Profit | −5 346 000 |
Financial Income | 18Â 000 |
Financial Costs | 22Â 000 |
Financial Balance | −4 000 |
Earnings Before Tax | −5 350 000 |
Tax | 0 |
Net Income | −5 350 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 9Â 099Â 000 |
Total Current Assets | 34Â 520Â 000 |
Total Assets | 43Â 619Â 000 |
Total Retained Equity | 0 |
Total Equity | 21Â 359Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 22Â 260Â 000 |
Total Equity and Debt | 43Â 619Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 31Â 739Â 000 |
Other Income | 110Â 827Â 000 |
Revenue | 142Â 566Â 000 |
Cost of Goods Sold | 12Â 238Â 000 |
Salary Costs | 87Â 288Â 000 |
Depreciation | 1Â 509Â 000 |
Impairment | 0 |
Expenditure | 147Â 656Â 000 |
Operating Profit | −5 346 000 |
Financial Income | 18Â 000 |
Financial Costs | 22Â 000 |
Financial Balance | −4 000 |
Dividends | 0 |
Net Income | −5 350 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 4Â 414Â 000 |
Total Tangible Assets | 4Â 414Â 000 |
Total Fiancial Fixed Assets | 4Â 685Â 000 |
Total Fixed Assets | 9Â 099Â 000 |
Stock | 2Â 074Â 000 |
Total Investments | 0 |
Cash, Bank | 5Â 940Â 000 |
Total Current Assets | 34Â 520Â 000 |
Total Assets | 43Â 619Â 000 |
Total Equity | 21Â 359Â 000 |
Short-Term Group Debt | 4Â 835Â 000 |
Total Long-Term Debt | 0 |
Creditors | 1Â 948Â 000 |
Unpaid Taxes | 7Â 282Â 000 |
Dividends | 0 |
Other Current Debt | 8Â 195Â 000 |
Total Current Debt | 22Â 260Â 000 |
Total Equity and Debt | 43Â 619Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −25,05 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −3,75 % |
Current Ratio | 1,55 |
Quick Ratio | 1,71 |
Equity Ratio | 0,49 |
Gross Profit Margin | 91,42Â % |
Rotate your device to see the full table