CLOUDY AS
0167 OSLO
Return on Equity
146,14Â %
Current Ratio
1,26
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 7Â 443Â 000 | |
Net Income | 1Â 175Â 000 | |
Total Assets | 2Â 915Â 000 | |
Total Equity | 804Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 7Â 443Â 000 | |
Expenditure | 5Â 828Â 000 | |
Operating Profit | 1Â 614Â 000 | |
Financial Income | −4 000 | |
Financial Costs | 103Â 000 | |
Financial Balance | −107 000 | |
Earnings Before Tax | 1Â 507Â 000 | |
Tax | 332Â 000 | |
Net Income | 1Â 175Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 245Â 000 | |
Total Current Assets | 2Â 670Â 000 | |
Total Assets | 2Â 915Â 000 | |
Total Retained Equity | 774Â 000 | |
Total Equity | 804Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 2Â 111Â 000 | |
Total Equity and Debt | 2Â 915Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 7Â 443Â 000 | |
Other Income | 0 | |
Revenue | 7Â 443Â 000 | |
Cost of Goods Sold | 30Â 000 | |
Salary Costs | 886Â 000 | |
Depreciation | 2Â 000 | |
Impairment | 0 | |
Expenditure | 5Â 828Â 000 | |
Operating Profit | 1Â 614Â 000 | |
Financial Income | −4 000 | |
Financial Costs | 103Â 000 | |
Financial Balance | −107 000 | |
Dividends | 488Â 000 | |
Net Income | 1Â 175Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 140Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 105Â 000 | |
Total Tangible Assets | 105Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 245Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 593Â 000 | |
Total Current Assets | 2Â 670Â 000 | |
Total Assets | 2Â 915Â 000 | |
Total Equity | 804Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 194Â 000 | |
Unpaid Taxes | 946Â 000 | |
Dividends | 488Â 000 | |
Other Current Debt | 640Â 000 | |
Total Current Debt | 2Â 111Â 000 | |
Total Equity and Debt | 2Â 915Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 146,14Â % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | 21,68Â % | |
Current Ratio | 1,26 | |
Quick Ratio | 1,26 | |
Equity Ratio | 0,28 | |
Gross Profit Margin | 99,6Â % |
Rotate your device to see the full table