JUST PADEL BODØ AS
8013 BODØ
Return on Equity
101,26 %
Current Ratio
1,1
Debt-to-Equity Ratio
−2,33
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 852 000 | |
| Net Income | −1 773 000 | |
| Total Assets | 2 860 000 | |
| Total Equity | −1 751 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1 852 000 | |
| Expenditure | 3 667 000 | |
| Operating Profit | −1 815 000 | |
| Financial Income | 43 000 | |
| Financial Costs | 2 000 | |
| Financial Balance | 41 000 | |
| Earnings Before Tax | −1 773 000 | |
| Tax | 0 | |
| Net Income | −1 773 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 2 285 000 | |
| Total Current Assets | 575 000 | |
| Total Assets | 2 860 000 | |
| Total Retained Equity | −1 781 000 | |
| Total Equity | −1 751 000 | |
| Total Long-Term Debt | 4 086 000 | |
| Total Current Debt | 525 000 | |
| Total Equity and Debt | 2 860 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1 852 000 | |
| Other Income | 0 | |
| Revenue | 1 852 000 | |
| Cost of Goods Sold | 115 000 | |
| Salary Costs | 533 000 | |
| Depreciation | 233 000 | |
| Impairment | 0 | |
| Expenditure | 3 667 000 | |
| Operating Profit | −1 815 000 | |
| Financial Income | 43 000 | |
| Financial Costs | 2 000 | |
| Financial Balance | 41 000 | |
| Dividends | 0 | |
| Net Income | −1 773 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 2 285 000 | |
| Total Tangible Assets | 2 285 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 2 285 000 | |
| Stock | 67 000 | |
| Total Investments | 0 | |
| Cash, Bank | 185 000 | |
| Total Current Assets | 575 000 | |
| Total Assets | 2 860 000 | |
| Total Equity | −1 751 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 4 086 000 | |
| Creditors | 240 000 | |
| Unpaid Taxes | 29 000 | |
| Dividends | 0 | |
| Other Current Debt | 256 000 | |
| Total Current Debt | 525 000 | |
| Total Equity and Debt | 2 860 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 101,26 % | |
| Debt-to-Equity Ratio | −2,33 | |
| Operating Profit Margin | −98 % | |
| Current Ratio | 1,1 | |
| Quick Ratio | 1,26 | |
| Equity Ratio | −0,61 | |
| Gross Profit Margin | 93,79 % |
Rotate your device to see the full table