FORE BÅT OG MOTORSERVICE AS
8146 REIPÅ
Return on Equity
13,49 %
Current Ratio
2,76
Debt-to-Equity Ratio
2,15
Key figures (NOK) | 2022 |
---|---|
Revenue | 23 542 000 |
Net Income | 2 112 000 |
Total Assets | 53 092 000 |
Total Equity | 15 656 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 23 542 000 |
Expenditure | 19 347 000 |
Operating Profit | 4 159 000 |
Financial Income | 9 000 |
Financial Costs | 1 470 000 |
Financial Balance | −1 461 000 |
Earnings Before Tax | 2 699 000 |
Tax | 587 000 |
Net Income | 2 112 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 42 622 000 |
Total Current Assets | 10 470 000 |
Total Assets | 53 092 000 |
Total Retained Equity | 1 182 000 |
Total Equity | 15 656 000 |
Total Long-Term Debt | 33 645 000 |
Total Current Debt | 3 790 000 |
Total Equity and Debt | 53 092 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 23 539 000 |
Other Income | 3 000 |
Revenue | 23 542 000 |
Cost of Goods Sold | 10 883 000 |
Salary Costs | 4 752 000 |
Depreciation | 690 000 |
Impairment | 0 |
Expenditure | 19 347 000 |
Operating Profit | 4 159 000 |
Financial Income | 9 000 |
Financial Costs | 1 470 000 |
Financial Balance | −1 461 000 |
Dividends | 0 |
Net Income | 2 112 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 41 508 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 1 014 000 |
Total Tangible Assets | 42 522 000 |
Total Fiancial Fixed Assets | 100 000 |
Total Fixed Assets | 42 622 000 |
Stock | 2 215 000 |
Total Investments | 0 |
Cash, Bank | 2 973 000 |
Total Current Assets | 10 470 000 |
Total Assets | 53 092 000 |
Total Equity | 15 656 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 33 645 000 |
Creditors | 1 448 000 |
Unpaid Taxes | 522 000 |
Dividends | 0 |
Other Current Debt | 1 625 000 |
Total Current Debt | 3 790 000 |
Total Equity and Debt | 53 092 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 13,49 % |
Debt-to-Equity Ratio | 2,15 |
Operating Profit Margin | 17,67 % |
Current Ratio | 2,76 |
Quick Ratio | 6,65 |
Equity Ratio | 0,29 |
Gross Profit Margin | 53,77 % |
Rotate your device to see the full table