CEMON AS
4344 BRYNE
Return on Equity
32,15Â %
Current Ratio
6,39
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 12Â 114Â 000 |
Net Income | 6Â 760Â 000 |
Total Assets | 24Â 926Â 000 |
Total Equity | 21Â 025Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 12Â 114Â 000 |
Expenditure | 3Â 122Â 000 |
Operating Profit | 8Â 992Â 000 |
Financial Income | 19Â 000 |
Financial Costs | 0 |
Financial Balance | 19Â 000 |
Earnings Before Tax | 9Â 011Â 000 |
Tax | 2Â 251Â 000 |
Net Income | 6Â 760Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 0 |
Total Current Assets | 24Â 926Â 000 |
Total Assets | 24Â 926Â 000 |
Total Retained Equity | 6Â 025Â 000 |
Total Equity | 21Â 025Â 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 3Â 900Â 000 |
Total Equity and Debt | 24Â 926Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 105Â 000 |
Other Income | 12Â 009Â 000 |
Revenue | 12Â 114Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 1Â 442Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 3Â 122Â 000 |
Operating Profit | 8Â 992Â 000 |
Financial Income | 19Â 000 |
Financial Costs | 0 |
Financial Balance | 19Â 000 |
Dividends | 735Â 000 |
Net Income | 6Â 760Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 0 |
Stock | 0 |
Total Investments | 2Â 016Â 000 |
Cash, Bank | 22Â 844Â 000 |
Total Current Assets | 24Â 926Â 000 |
Total Assets | 24Â 926Â 000 |
Total Equity | 21Â 025Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | 679Â 000 |
Unpaid Taxes | 116Â 000 |
Dividends | 735Â 000 |
Other Current Debt | 120Â 000 |
Total Current Debt | 3Â 900Â 000 |
Total Equity and Debt | 24Â 926Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 32,15Â % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | 74,23Â % |
Current Ratio | 6,39 |
Quick Ratio | 6,39 |
Equity Ratio | 0,84 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table