KOIE TRONDHEIM AS
7011 TRONDHEIM
Return on Equity
−19,99 %
Current Ratio
0,78
Debt-to-Equity Ratio
0,01
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 060Â 000 | |
| Net Income | −1 092 000 | |
| Total Assets | 9Â 852Â 000 | |
| Total Equity | 5Â 464Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 060Â 000 | |
| Expenditure | 4Â 304Â 000 | |
| Operating Profit | −1 245 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 211Â 000 | |
| Financial Balance | −210 000 | |
| Earnings Before Tax | −1 454 000 | |
| Tax | −362 000 | |
| Net Income | −1 092 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 6Â 486Â 000 | |
| Total Current Assets | 3Â 366Â 000 | |
| Total Assets | 9Â 852Â 000 | |
| Total Retained Equity | −1 287 000 | |
| Total Equity | 5Â 464Â 000 | |
| Total Long-Term Debt | 77Â 000 | |
| Total Current Debt | 4Â 310Â 000 | |
| Total Equity and Debt | 9Â 852Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2Â 963Â 000 | |
| Other Income | 97Â 000 | |
| Revenue | 3Â 060Â 000 | |
| Cost of Goods Sold | 979Â 000 | |
| Salary Costs | 1Â 339Â 000 | |
| Depreciation | 193Â 000 | |
| Impairment | 0 | |
| Expenditure | 4Â 304Â 000 | |
| Operating Profit | −1 245 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 211Â 000 | |
| Financial Balance | −210 000 | |
| Dividends | 0 | |
| Net Income | −1 092 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 4Â 826Â 000 | |
| Machinery and Plant Facilities | 506Â 000 | |
| Fixtures | 1Â 155Â 000 | |
| Total Tangible Assets | 6Â 486Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 6Â 486Â 000 | |
| Stock | 126Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 131Â 000 | |
| Total Current Assets | 3Â 366Â 000 | |
| Total Assets | 9Â 852Â 000 | |
| Total Equity | 5Â 464Â 000 | |
| Short-Term Group Debt | 1Â 999Â 000 | |
| Total Long-Term Debt | 77Â 000 | |
| Creditors | 1Â 617Â 000 | |
| Unpaid Taxes | 237Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 457Â 000 | |
| Total Current Debt | 4Â 310Â 000 | |
| Total Equity and Debt | 9Â 852Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −19,99 % | |
| Debt-to-Equity Ratio | 0,01 | |
| Operating Profit Margin | −40,69 % | |
| Current Ratio | 0,78 | |
| Quick Ratio | 0,8 | |
| Equity Ratio | 0,55 | |
| Gross Profit Margin | 68,01Â % |
Rotate your device to see the full table