ISANOR AS
0485 OSLO
Return on Equity
21,31Â %
Current Ratio
0,64
Debt-to-Equity Ratio
−4,14
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 049Â 251Â 000 | |
Net Income | −376 733 000 | |
Total Assets | 6Â 396Â 100Â 000 | |
Total Equity | −1 768 131 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 049Â 251Â 000 | |
Expenditure | 2Â 833Â 202Â 000 | |
Operating Profit | 216Â 049Â 000 | |
Financial Income | 121Â 306Â 000 | |
Financial Costs | 760Â 634Â 000 | |
Financial Balance | −639 328 000 | |
Earnings Before Tax | −423 279 000 | |
Tax | −46 546 000 | |
Net Income | −376 733 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 5Â 859Â 625Â 000 | |
Total Current Assets | 536Â 475Â 000 | |
Total Assets | 6Â 396Â 100Â 000 | |
Total Retained Equity | −1 769 540 000 | |
Total Equity | −1 768 131 000 | |
Total Long-Term Debt | 7Â 326Â 874Â 000 | |
Total Current Debt | 837Â 355Â 000 | |
Total Equity and Debt | 6Â 396Â 098Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 046Â 779Â 000 | |
Other Income | 2Â 472Â 000 | |
Revenue | 3Â 049Â 251Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 1Â 483Â 906Â 000 | |
Depreciation | 525Â 593Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 833Â 202Â 000 | |
Operating Profit | 216Â 049Â 000 | |
Financial Income | 121Â 306Â 000 | |
Financial Costs | 760Â 634Â 000 | |
Financial Balance | −639 328 000 | |
Dividends | 0 | |
Net Income | −376 733 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 4Â 241Â 440Â 000 | |
Total Intangible Assets | 4Â 465Â 796Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 393Â 829Â 000 | |
Total Tangible Assets | 1Â 393Â 829Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 5Â 859Â 625Â 000 | |
Stock | 0 | |
Total Investments | 59Â 000 | |
Cash, Bank | 126Â 367Â 000 | |
Total Current Assets | 536Â 475Â 000 | |
Total Assets | 6Â 396Â 100Â 000 | |
Total Equity | −1 768 131 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 7Â 326Â 874Â 000 | |
Creditors | 475Â 781Â 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 361Â 574Â 000 | |
Total Current Debt | 837Â 355Â 000 | |
Total Equity and Debt | 6Â 396Â 098Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 21,31Â % | |
Debt-to-Equity Ratio | −4,14 | |
Operating Profit Margin | 7,09Â % | |
Current Ratio | 0,64 | |
Quick Ratio | 0,64 | |
Equity Ratio | −0,28 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table