VALEN MARINA AS
5360 KOLLTVEIT
Return on Equity
21,47Â %
Current Ratio
1,65
Debt-to-Equity Ratio
0,96
Key figures (NOK) | 2022 |
---|---|
Revenue | 49Â 803Â 000 |
Net Income | 1Â 331Â 000 |
Total Assets | 20Â 353Â 000 |
Total Equity | 6Â 198Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 49Â 803Â 000 |
Expenditure | 47Â 984Â 000 |
Operating Profit | 1Â 820Â 000 |
Financial Income | 150Â 000 |
Financial Costs | 221Â 000 |
Financial Balance | −71 000 |
Earnings Before Tax | 1Â 748Â 000 |
Tax | 417Â 000 |
Net Income | 1Â 331Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 6Â 832Â 000 |
Total Current Assets | 13Â 521Â 000 |
Total Assets | 20Â 353Â 000 |
Total Retained Equity | 4Â 630Â 000 |
Total Equity | 6Â 198Â 000 |
Total Long-Term Debt | 5Â 955Â 000 |
Total Current Debt | 8Â 200Â 000 |
Total Equity and Debt | 20Â 353Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 49Â 803Â 000 |
Other Income | 0 |
Revenue | 49Â 803Â 000 |
Cost of Goods Sold | 17Â 689Â 000 |
Salary Costs | 16Â 258Â 000 |
Depreciation | 1Â 259Â 000 |
Impairment | 0 |
Expenditure | 47Â 984Â 000 |
Operating Profit | 1Â 820Â 000 |
Financial Income | 150Â 000 |
Financial Costs | 221Â 000 |
Financial Balance | −71 000 |
Dividends | 0 |
Net Income | 1Â 331Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 5Â 648Â 000 |
Total Tangible Assets | 6Â 526Â 000 |
Total Fiancial Fixed Assets | 306Â 000 |
Total Fixed Assets | 6Â 832Â 000 |
Stock | 1Â 363Â 000 |
Total Investments | 0 |
Cash, Bank | 3Â 135Â 000 |
Total Current Assets | 13Â 521Â 000 |
Total Assets | 20Â 353Â 000 |
Total Equity | 6Â 198Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 5Â 955Â 000 |
Creditors | 3Â 061Â 000 |
Unpaid Taxes | 1Â 524Â 000 |
Dividends | 0 |
Other Current Debt | 3Â 197Â 000 |
Total Current Debt | 8Â 200Â 000 |
Total Equity and Debt | 20Â 353Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 21,47Â % |
Debt-to-Equity Ratio | 0,96 |
Operating Profit Margin | 3,65Â % |
Current Ratio | 1,65 |
Quick Ratio | 1,98 |
Equity Ratio | 0,3 |
Gross Profit Margin | 64,48Â % |
Rotate your device to see the full table