
HOLDCO PLAY AS
1361 ØSTERÅS
Return on Equity
−1,31 %
Current Ratio
1,28
Debt-to-Equity Ratio
0,58
Key figures (NOK) | 2022 |
---|---|
Revenue | 222Â 501Â 000 |
Net Income | −1 697 000 |
Total Assets | 255Â 342Â 000 |
Total Equity | 129Â 062Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 222Â 501Â 000 |
Expenditure | 218Â 552Â 000 |
Operating Profit | 3Â 949Â 000 |
Financial Income | 10Â 000 |
Financial Costs | 4Â 245Â 000 |
Financial Balance | −4 235 000 |
Earnings Before Tax | −286 000 |
Tax | 1Â 411Â 000 |
Net Income | −1 697 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 190Â 022Â 000 |
Total Current Assets | 65Â 320Â 000 |
Total Assets | 255Â 342Â 000 |
Total Retained Equity | −2 014 000 |
Total Equity | 129Â 062Â 000 |
Total Long-Term Debt | 75Â 247Â 000 |
Total Current Debt | 51Â 033Â 000 |
Total Equity and Debt | 255Â 342Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 222Â 501Â 000 |
Other Income | 0 |
Revenue | 222Â 501Â 000 |
Cost of Goods Sold | 101Â 511Â 000 |
Salary Costs | 60Â 043Â 000 |
Depreciation | 16Â 081Â 000 |
Impairment | 0 |
Expenditure | 218Â 552Â 000 |
Operating Profit | 3Â 949Â 000 |
Financial Income | 10Â 000 |
Financial Costs | 4Â 245Â 000 |
Financial Balance | −4 235 000 |
Dividends | 0 |
Net Income | −1 697 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 60Â 344Â 000 |
Total Intangible Assets | 166Â 251Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 23Â 644Â 000 |
Total Tangible Assets | 23Â 644Â 000 |
Total Fiancial Fixed Assets | 126Â 000 |
Total Fixed Assets | 190Â 022Â 000 |
Stock | 63Â 194Â 000 |
Total Investments | 0 |
Cash, Bank | −2 821 000 |
Total Current Assets | 65Â 320Â 000 |
Total Assets | 255Â 342Â 000 |
Total Equity | 129Â 062Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 75Â 247Â 000 |
Creditors | 15Â 608Â 000 |
Unpaid Taxes | 18Â 993Â 000 |
Dividends | 0 |
Other Current Debt | 13Â 772Â 000 |
Total Current Debt | 51Â 033Â 000 |
Total Equity and Debt | 255Â 342Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −1,31 % |
Debt-to-Equity Ratio | 0,58 |
Operating Profit Margin | 1,77Â % |
Current Ratio | 1,28 |
Quick Ratio | −5,37 |
Equity Ratio | 0,51 |
Gross Profit Margin | 54,38Â % |
