VEPT AS
2240 MAGNOR
Return on Equity
89,61Â %
Current Ratio
1,17
Debt-to-Equity Ratio
3,97
Key figures (NOK) | 2022 |
---|---|
Revenue | 11Â 537Â 000 |
Net Income | 638Â 000 |
Total Assets | 6Â 009Â 000 |
Total Equity | 712Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 11Â 537Â 000 |
Expenditure | 10Â 586Â 000 |
Operating Profit | 952Â 000 |
Financial Income | 3Â 000 |
Financial Costs | 138Â 000 |
Financial Balance | −135 000 |
Earnings Before Tax | 816Â 000 |
Tax | 178Â 000 |
Net Income | 638Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 3Â 110Â 000 |
Total Current Assets | 2Â 898Â 000 |
Total Assets | 6Â 009Â 000 |
Total Retained Equity | 632Â 000 |
Total Equity | 712Â 000 |
Total Long-Term Debt | 2Â 825Â 000 |
Total Current Debt | 2Â 471Â 000 |
Total Equity and Debt | 6Â 009Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 11Â 527Â 000 |
Other Income | 10Â 000 |
Revenue | 11Â 537Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 7Â 386Â 000 |
Depreciation | 819Â 000 |
Impairment | 0 |
Expenditure | 10Â 586Â 000 |
Operating Profit | 952Â 000 |
Financial Income | 3Â 000 |
Financial Costs | 138Â 000 |
Financial Balance | −135 000 |
Dividends | 0 |
Net Income | 638Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 3Â 001Â 000 |
Total Tangible Assets | 3Â 001Â 000 |
Total Fiancial Fixed Assets | 110Â 000 |
Total Fixed Assets | 3Â 110Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1Â 603Â 000 |
Total Current Assets | 2Â 898Â 000 |
Total Assets | 6Â 009Â 000 |
Total Equity | 712Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 825Â 000 |
Creditors | 149Â 000 |
Unpaid Taxes | 623Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 542Â 000 |
Total Current Debt | 2Â 471Â 000 |
Total Equity and Debt | 6Â 009Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 89,61Â % |
Debt-to-Equity Ratio | 3,97 |
Operating Profit Margin | 8,25Â % |
Current Ratio | 1,17 |
Quick Ratio | 1,17 |
Equity Ratio | 0,12 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table