TYSVÆR BYGDEBLAD AS

5570 AKSDAL

Finances

Return on Equity

5,39 %

Current Ratio

4,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 878 000	5 515 000	5 399 000	5 424 000
Net Income	367 000	230 000	378 000	197 000
Total Assets	8 524 000	8 016 000	7 875 000	7 529 000
Total Equity	6 805 000	6 438 000	6 208 000	5 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 878 000	5 515 000	5 399 000	5 424 000
Expenditure	5 595 000	5 386 000	5 028 000	5 407 000
Operating Profit	283 000	129 000	371 000	17 000
Financial Income	155 000	135 000	96 000	193 000
Financial Costs	0	0	0	0
Financial Balance	155 000	135 000	96 000	193 000
Earnings Before Tax	437 000	265 000	467 000	209 000
Tax	70 000	35 000	89 000	12 000
Net Income	367 000	230 000	378 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	4 000
Total Current Assets	8 523 000	8 015 000	7 874 000	7 525 000
Total Assets	8 524 000	8 016 000	7 875 000	7 529 000
Total Retained Equity	6 705 000	6 338 000	6 108 000	5 729 000
Total Equity	6 805 000	6 438 000	6 208 000	5 829 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 719 000	1 578 000	1 667 000	1 699 000
Total Equity and Debt	8 524 000	8 016 000	7 875 000	7 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 879 000	4 629 000	4 406 000	4 863 000
Other Income	1 000 000	887 000	993 000	560 000
Revenue	5 878 000	5 515 000	5 399 000	5 424 000
Cost of Goods Sold	634 000	620 000	571 000	615 000
Salary Costs	3 607 000	3 515 000	3 263 000	3 423 000
Depreciation	0	0	3 000	31 000
Impairment	0	0	0	0
Expenditure	5 595 000	5 386 000	5 028 000	5 407 000
Operating Profit	283 000	129 000	371 000	17 000
Financial Income	155 000	135 000	96 000	193 000
Financial Costs	0	0	0	0
Financial Balance	155 000	135 000	96 000	193 000
Dividends	0	0	0	0
Net Income	367 000	230 000	378 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	4 000
Stock	0	0	0	0
Total Investments	3 995 000	3 995 000	3 995 000	3 995 000
Cash, Bank	4 159 000	3 713 000	3 530 000	3 300 000
Total Current Assets	8 523 000	8 015 000	7 874 000	7 525 000
Total Assets	8 524 000	8 016 000	7 875 000	7 529 000
Total Equity	6 805 000	6 438 000	6 208 000	5 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	125 000	147 000	227 000
Unpaid Taxes	363 000	284 000	325 000	284 000
Dividends	0	0	0	0
Other Current Debt	1 167 000	1 134 000	1 106 000	1 177 000
Total Current Debt	1 719 000	1 578 000	1 667 000	1 699 000
Total Equity and Debt	8 524 000	8 016 000	7 875 000	7 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,39 %	3,57 %	6,09 %	3,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,81 %	2,34 %	6,87 %	0,31 %
Current Ratio	4,96	5,08	4,72	4,43
Quick Ratio	4,96	5,08	4,72	4,43
Equity Ratio	0,8	0,8	0,79	0,77
Gross Profit Margin	89,21 %	88,76 %	89,42 %	88,66 %