FORMULATION GAMING AS
6686 VALSØYBOTN
Return on Equity
166,24Â %
Current Ratio
0,08
Debt-to-Equity Ratio
−1,12
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 341Â 000 |
| Net Income | −1 182 000 |
| Total Assets | 350Â 000 |
| Total Equity | −711 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 341Â 000 |
| Expenditure | 1Â 845Â 000 |
| Operating Profit | −1 505 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | −1 505 000 |
| Tax | −323 000 |
| Net Income | −1 182 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 328Â 000 |
| Total Current Assets | 22Â 000 |
| Total Assets | 350Â 000 |
| Total Retained Equity | −1 196 000 |
| Total Equity | −711 000 |
| Total Long-Term Debt | 798Â 000 |
| Total Current Debt | 263Â 000 |
| Total Equity and Debt | 350Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 341Â 000 |
| Other Income | 0 |
| Revenue | 341Â 000 |
| Cost of Goods Sold | 1Â 453Â 000 |
| Salary Costs | 149Â 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 1Â 845Â 000 |
| Operating Profit | −1 505 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 0 |
| Net Income | −1 182 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 328Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 0 |
| Total Tangible Assets | 0 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 328Â 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 0 |
| Total Current Assets | 22Â 000 |
| Total Assets | 350Â 000 |
| Total Equity | −711 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 798Â 000 |
| Creditors | 16Â 000 |
| Unpaid Taxes | 9Â 000 |
| Dividends | 0 |
| Other Current Debt | 238Â 000 |
| Total Current Debt | 263Â 000 |
| Total Equity and Debt | 350Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 166,24Â % |
| Debt-to-Equity Ratio | −1,12 |
| Operating Profit Margin | −441,35 % |
| Current Ratio | 0,08 |
| Quick Ratio | 0,08 |
| Equity Ratio | −2,03 |
| Gross Profit Margin | −326,1 % |
Rotate your device to see the full table