
SUB LILLEMARKENS AS
4611 KRISTIANSAND S
Return on Equity
116Â %
Current Ratio
0,75
Debt-to-Equity Ratio
−3,34
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 456Â 000 |
Net Income | −174 000 |
Total Assets | 1Â 362Â 000 |
Total Equity | −150 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 456Â 000 |
Expenditure | 4Â 607Â 000 |
Operating Profit | −151 000 |
Financial Income | −1 000 |
Financial Costs | 22Â 000 |
Financial Balance | −23 000 |
Earnings Before Tax | −174 000 |
Tax | 0 |
Net Income | −174 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 600Â 000 |
Total Current Assets | 762Â 000 |
Total Assets | 1Â 362Â 000 |
Total Retained Equity | −180 000 |
Total Equity | −150 000 |
Total Long-Term Debt | 501Â 000 |
Total Current Debt | 1Â 011Â 000 |
Total Equity and Debt | 1Â 362Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 441Â 000 |
Other Income | 15Â 000 |
Revenue | 4Â 456Â 000 |
Cost of Goods Sold | 1Â 603Â 000 |
Salary Costs | 1Â 258Â 000 |
Depreciation | 79Â 000 |
Impairment | 0 |
Expenditure | 4Â 607Â 000 |
Operating Profit | −151 000 |
Financial Income | −1 000 |
Financial Costs | 22Â 000 |
Financial Balance | −23 000 |
Dividends | 0 |
Net Income | −174 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 600Â 000 |
Total Tangible Assets | 600Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 600Â 000 |
Stock | 20Â 000 |
Total Investments | 0 |
Cash, Bank | 88Â 000 |
Total Current Assets | 762Â 000 |
Total Assets | 1Â 362Â 000 |
Total Equity | −150 000 |
Short-Term Group Debt | 38Â 000 |
Total Long-Term Debt | 501Â 000 |
Creditors | 658Â 000 |
Unpaid Taxes | 67Â 000 |
Dividends | 0 |
Other Current Debt | 248Â 000 |
Total Current Debt | 1Â 011Â 000 |
Total Equity and Debt | 1Â 362Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 116Â % |
Debt-to-Equity Ratio | −3,34 |
Operating Profit Margin | −3,39 % |
Current Ratio | 0,75 |
Quick Ratio | 0,77 |
Equity Ratio | −0,11 |
Gross Profit Margin | 64,03Â % |
