CAFÉ TRIPPEL M AS
4848 ARENDAL
Return on Equity
162,96 %
Current Ratio
1,06
Debt-to-Equity Ratio
−20,39
Key figures (NOK) | 2022 |
---|---|
Revenue | 5 247 000 |
Net Income | −88 000 |
Total Assets | 1 549 000 |
Total Equity | −54 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 5 247 000 |
Expenditure | 5 360 000 |
Operating Profit | −113 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | −113 000 |
Tax | −25 000 |
Net Income | −88 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1 015 000 |
Total Current Assets | 534 000 |
Total Assets | 1 549 000 |
Total Retained Equity | −88 000 |
Total Equity | −54 000 |
Total Long-Term Debt | 1 101 000 |
Total Current Debt | 502 000 |
Total Equity and Debt | 1 549 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 5 247 000 |
Other Income | 0 |
Revenue | 5 247 000 |
Cost of Goods Sold | 1 838 000 |
Salary Costs | 2 227 000 |
Depreciation | 160 000 |
Impairment | 0 |
Expenditure | 5 360 000 |
Operating Profit | −113 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | −88 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 630 000 |
Total Intangible Assets | 655 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 360 000 |
Total Tangible Assets | 360 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1 015 000 |
Stock | 131 000 |
Total Investments | 0 |
Cash, Bank | 334 000 |
Total Current Assets | 534 000 |
Total Assets | 1 549 000 |
Total Equity | −54 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1 101 000 |
Creditors | 24 000 |
Unpaid Taxes | 234 000 |
Dividends | 0 |
Other Current Debt | 243 000 |
Total Current Debt | 502 000 |
Total Equity and Debt | 1 549 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 162,96 % |
Debt-to-Equity Ratio | −20,39 |
Operating Profit Margin | −2,15 % |
Current Ratio | 1,06 |
Quick Ratio | 1,44 |
Equity Ratio | −0,03 |
Gross Profit Margin | 64,97 % |
Rotate your device to see the full table