SIMRACING AS
2406 ELVERUM
Return on Equity
74,16Â %
Current Ratio
4,12
Debt-to-Equity Ratio
1,24
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 586Â 000 | |
| Net Income | 287Â 000 | |
| Total Assets | 1Â 145Â 000 | |
| Total Equity | 387Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 586Â 000 | |
| Expenditure | 2Â 168Â 000 | |
| Operating Profit | 418Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 46Â 000 | |
| Financial Balance | −45 000 | |
| Earnings Before Tax | 373Â 000 | |
| Tax | 86Â 000 | |
| Net Income | 287Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 0 | |
| Total Current Assets | 1Â 145Â 000 | |
| Total Assets | 1Â 145Â 000 | |
| Total Retained Equity | 287Â 000 | |
| Total Equity | 387Â 000 | |
| Total Long-Term Debt | 480Â 000 | |
| Total Current Debt | 278Â 000 | |
| Total Equity and Debt | 1Â 145Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2Â 586Â 000 | |
| Other Income | 0 | |
| Revenue | 2Â 586Â 000 | |
| Cost of Goods Sold | 1Â 670Â 000 | |
| Salary Costs | 10Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 2Â 168Â 000 | |
| Operating Profit | 418Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 46Â 000 | |
| Financial Balance | −45 000 | |
| Dividends | 0 | |
| Net Income | 287Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 0 | |
| Stock | 834Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 21Â 000 | |
| Total Current Assets | 1Â 145Â 000 | |
| Total Assets | 1Â 145Â 000 | |
| Total Equity | 387Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 480Â 000 | |
| Creditors | 79Â 000 | |
| Unpaid Taxes | 114Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 278Â 000 | |
| Total Equity and Debt | 1Â 145Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 74,16Â % | |
| Debt-to-Equity Ratio | 1,24 | |
| Operating Profit Margin | 16,16Â % | |
| Current Ratio | 4,12 | |
| Quick Ratio | −2,06 | |
| Equity Ratio | 0,34 | |
| Gross Profit Margin | 35,42Â % |
Rotate your device to see the full table