MODALSLI RØR LISTER AS
4580 LYNGDAL
Return on Equity
−26,16 %
Current Ratio
1,2
Debt-to-Equity Ratio
4,29
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 29 134 000 | |
Net Income | −311 000 | |
Total Assets | 17 824 000 | |
Total Equity | 1 189 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 29 134 000 | |
Expenditure | 29 936 000 | |
Operating Profit | −801 000 | |
Financial Income | 514 000 | |
Financial Costs | 249 000 | |
Financial Balance | 265 000 | |
Earnings Before Tax | −537 000 | |
Tax | −226 000 | |
Net Income | −311 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 4 008 000 | |
Total Current Assets | 13 816 000 | |
Total Assets | 17 824 000 | |
Total Retained Equity | −311 000 | |
Total Equity | 1 189 000 | |
Total Long-Term Debt | 5 106 000 | |
Total Current Debt | 11 529 000 | |
Total Equity and Debt | 17 824 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 29 134 000 | |
Other Income | 0 | |
Revenue | 29 134 000 | |
Cost of Goods Sold | 13 630 000 | |
Salary Costs | 11 268 000 | |
Depreciation | 553 000 | |
Impairment | 0 | |
Expenditure | 29 936 000 | |
Operating Profit | −801 000 | |
Financial Income | 514 000 | |
Financial Costs | 249 000 | |
Financial Balance | 265 000 | |
Dividends | 0 | |
Net Income | −311 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 1 150 000 | |
Total Intangible Assets | 1 376 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 776 000 | |
Fixtures | 1 556 000 | |
Total Tangible Assets | 2 332 000 | |
Total Fiancial Fixed Assets | 300 000 | |
Total Fixed Assets | 4 008 000 | |
Stock | 5 229 000 | |
Total Investments | 0 | |
Cash, Bank | 751 000 | |
Total Current Assets | 13 816 000 | |
Total Assets | 17 824 000 | |
Total Equity | 1 189 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5 106 000 | |
Creditors | 5 245 000 | |
Unpaid Taxes | 2 237 000 | |
Dividends | 0 | |
Other Current Debt | 1 770 000 | |
Total Current Debt | 11 529 000 | |
Total Equity and Debt | 17 824 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −26,16 % | |
Debt-to-Equity Ratio | 4,29 | |
Operating Profit Margin | −2,75 % | |
Current Ratio | 1,2 | |
Quick Ratio | 2,19 | |
Equity Ratio | 0,07 | |
Gross Profit Margin | 53,22 % |
Rotate your device to see the full table