OLSEN & NORDHAVN VARMEPUMPESERVICE AS
1738 BORGENHAUGEN
Return on Equity
71,96Â %
Current Ratio
1,29
Debt-to-Equity Ratio
4,62
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 4Â 625Â 000 |
| Net Income | 77Â 000 |
| Total Assets | 1Â 568Â 000 |
| Total Equity | 107Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 4Â 625Â 000 |
| Expenditure | 4Â 518Â 000 |
| Operating Profit | 108Â 000 |
| Financial Income | 0 |
| Financial Costs | 7Â 000 |
| Financial Balance | −7 000 |
| Earnings Before Tax | 101Â 000 |
| Tax | 24Â 000 |
| Net Income | 77Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 322Â 000 |
| Total Current Assets | 1Â 246Â 000 |
| Total Assets | 1Â 568Â 000 |
| Total Retained Equity | 77Â 000 |
| Total Equity | 107Â 000 |
| Total Long-Term Debt | 494Â 000 |
| Total Current Debt | 967Â 000 |
| Total Equity and Debt | 1Â 568Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 4Â 618Â 000 |
| Other Income | 7Â 000 |
| Revenue | 4Â 625Â 000 |
| Cost of Goods Sold | 3Â 012Â 000 |
| Salary Costs | 944Â 000 |
| Depreciation | 36Â 000 |
| Impairment | 0 |
| Expenditure | 4Â 518Â 000 |
| Operating Profit | 108Â 000 |
| Financial Income | 0 |
| Financial Costs | 7Â 000 |
| Financial Balance | −7 000 |
| Dividends | 0 |
| Net Income | 77Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 304Â 000 |
| Total Tangible Assets | 304Â 000 |
| Total Fiancial Fixed Assets | 18Â 000 |
| Total Fixed Assets | 322Â 000 |
| Stock | 173Â 000 |
| Total Investments | 0 |
| Cash, Bank | 846Â 000 |
| Total Current Assets | 1Â 246Â 000 |
| Total Assets | 1Â 568Â 000 |
| Total Equity | 107Â 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 494Â 000 |
| Creditors | 253Â 000 |
| Unpaid Taxes | 249Â 000 |
| Dividends | 0 |
| Other Current Debt | 451Â 000 |
| Total Current Debt | 967Â 000 |
| Total Equity and Debt | 1Â 568Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 71,96Â % |
| Debt-to-Equity Ratio | 4,62 |
| Operating Profit Margin | 2,34Â % |
| Current Ratio | 1,29 |
| Quick Ratio | 1,57 |
| Equity Ratio | 0,07 |
| Gross Profit Margin | 34,88Â % |
Rotate your device to see the full table