VARIANT BERGEN AS
5014 BERGEN
Return on Equity
123,94Â %
Current Ratio
1,12
Debt-to-Equity Ratio
−5,14
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 833Â 000 | |
Net Income | −88 000 | |
Total Assets | 1Â 401Â 000 | |
Total Equity | −71 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 3Â 833Â 000 | |
Expenditure | 3Â 946Â 000 | |
Operating Profit | −112 000 | |
Financial Income | 0 | |
Financial Costs | 1Â 000 | |
Financial Balance | −1 000 | |
Earnings Before Tax | −113 000 | |
Tax | −25 000 | |
Net Income | −88 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 158Â 000 | |
Total Current Assets | 1Â 243Â 000 | |
Total Assets | 1Â 401Â 000 | |
Total Retained Equity | −86 000 | |
Total Equity | −71 000 | |
Total Long-Term Debt | 365Â 000 | |
Total Current Debt | 1Â 108Â 000 | |
Total Equity and Debt | 1Â 401Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 833Â 000 | |
Other Income | 0 | |
Revenue | 3Â 833Â 000 | |
Cost of Goods Sold | 9Â 000 | |
Salary Costs | 3Â 023Â 000 | |
Depreciation | 18Â 000 | |
Impairment | 0 | |
Expenditure | 3Â 946Â 000 | |
Operating Profit | −112 000 | |
Financial Income | 0 | |
Financial Costs | 1Â 000 | |
Financial Balance | −1 000 | |
Dividends | 0 | |
Net Income | −88 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 27Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 127Â 000 | |
Total Tangible Assets | 127Â 000 | |
Total Fiancial Fixed Assets | 4Â 000 | |
Total Fixed Assets | 158Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 94Â 000 | |
Total Current Assets | 1Â 243Â 000 | |
Total Assets | 1Â 401Â 000 | |
Total Equity | −71 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 365Â 000 | |
Creditors | 97Â 000 | |
Unpaid Taxes | 576Â 000 | |
Dividends | 0 | |
Other Current Debt | 435Â 000 | |
Total Current Debt | 1Â 108Â 000 | |
Total Equity and Debt | 1Â 401Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 123,94Â % | |
Debt-to-Equity Ratio | −5,14 | |
Operating Profit Margin | −2,92 % | |
Current Ratio | 1,12 | |
Quick Ratio | 1,12 | |
Equity Ratio | −0,05 | |
Gross Profit Margin | 99,77Â % |
Rotate your device to see the full table