SCHMIDT KJØKKEN HAMAR AS
2320 FURNES
Return on Equity
103,65 %
Current Ratio
0,97
Debt-to-Equity Ratio
−1,83
Key figures (NOK) | 2022 |
---|---|
Revenue | 743 000 |
Net Income | −851 000 |
Total Assets | 2 146 000 |
Total Equity | −821 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 743 000 |
Expenditure | 1 845 000 |
Operating Profit | −1 103 000 |
Financial Income | 29 000 |
Financial Costs | 17 000 |
Financial Balance | 12 000 |
Earnings Before Tax | −1 090 000 |
Tax | −239 000 |
Net Income | −851 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 716 000 |
Total Current Assets | 1 429 000 |
Total Assets | 2 146 000 |
Total Retained Equity | −851 000 |
Total Equity | −821 000 |
Total Long-Term Debt | 1 499 000 |
Total Current Debt | 1 468 000 |
Total Equity and Debt | 2 146 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 743 000 |
Other Income | 0 |
Revenue | 743 000 |
Cost of Goods Sold | 517 000 |
Salary Costs | 877 000 |
Depreciation | 16 000 |
Impairment | 0 |
Expenditure | 1 845 000 |
Operating Profit | −1 103 000 |
Financial Income | 29 000 |
Financial Costs | 17 000 |
Financial Balance | 12 000 |
Dividends | 0 |
Net Income | −851 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 239 000 |
Real Eastate | 360 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 117 000 |
Total Tangible Assets | 477 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 716 000 |
Stock | 1 008 000 |
Total Investments | 0 |
Cash, Bank | 287 000 |
Total Current Assets | 1 429 000 |
Total Assets | 2 146 000 |
Total Equity | −821 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1 499 000 |
Creditors | 541 000 |
Unpaid Taxes | 119 000 |
Dividends | 0 |
Other Current Debt | 808 000 |
Total Current Debt | 1 468 000 |
Total Equity and Debt | 2 146 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 103,65 % |
Debt-to-Equity Ratio | −1,83 |
Operating Profit Margin | −148,45 % |
Current Ratio | 0,97 |
Quick Ratio | 3,11 |
Equity Ratio | −0,38 |
Gross Profit Margin | 30,42 % |
Rotate your device to see the full table