JUNIOR SANDVIKA AS
0485 OSLO
Return on Equity
8,84Â %
Current Ratio
1,41
Debt-to-Equity Ratio
3,97
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 8Â 784Â 000 |
| Net Income | 32Â 000 |
| Total Assets | 4Â 191Â 000 |
| Total Equity | 362Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 8Â 784Â 000 |
| Expenditure | 8Â 701Â 000 |
| Operating Profit | 82Â 000 |
| Financial Income | 0 |
| Financial Costs | 41Â 000 |
| Financial Balance | −41 000 |
| Earnings Before Tax | 41Â 000 |
| Tax | 9Â 000 |
| Net Income | 32Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 805Â 000 |
| Total Current Assets | 3Â 386Â 000 |
| Total Assets | 4Â 191Â 000 |
| Total Retained Equity | 32Â 000 |
| Total Equity | 362Â 000 |
| Total Long-Term Debt | 1Â 436Â 000 |
| Total Current Debt | 2Â 394Â 000 |
| Total Equity and Debt | 4Â 191Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 8Â 784Â 000 |
| Other Income | 0 |
| Revenue | 8Â 784Â 000 |
| Cost of Goods Sold | 5Â 368Â 000 |
| Salary Costs | 1Â 656Â 000 |
| Depreciation | 95Â 000 |
| Impairment | 0 |
| Expenditure | 8Â 701Â 000 |
| Operating Profit | 82Â 000 |
| Financial Income | 0 |
| Financial Costs | 41Â 000 |
| Financial Balance | −41 000 |
| Dividends | 0 |
| Net Income | 32Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 630Â 000 |
| Total Intangible Assets | 630Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 175Â 000 |
| Fixtures | 0 |
| Total Tangible Assets | 175Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 805Â 000 |
| Stock | 5Â 524Â 000 |
| Total Investments | 0 |
| Cash, Bank | 374Â 000 |
| Total Current Assets | 3Â 386Â 000 |
| Total Assets | 4Â 191Â 000 |
| Total Equity | 362Â 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 1Â 436Â 000 |
| Creditors | 940Â 000 |
| Unpaid Taxes | 440Â 000 |
| Dividends | 0 |
| Other Current Debt | 1Â 014Â 000 |
| Total Current Debt | 2Â 394Â 000 |
| Total Equity and Debt | 4Â 191Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 8,84Â % |
| Debt-to-Equity Ratio | 3,97 |
| Operating Profit Margin | 0,93Â % |
| Current Ratio | 1,41 |
| Quick Ratio | −1,08 |
| Equity Ratio | 0,09 |
| Gross Profit Margin | 38,89Â % |
Rotate your device to see the full table