
TELEMARK MOTOR SERVICE AS
3722 SKIEN
Return on Equity
−15,96 %
Current Ratio
2,02
Debt-to-Equity Ratio
8,42
Key figures (NOK) | 2022 |
---|---|
Revenue | 1Â 405Â 000 |
Net Income | −34 000 |
Total Assets | 2Â 272Â 000 |
Total Equity | 213Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 1Â 405Â 000 |
Expenditure | 1Â 447Â 000 |
Operating Profit | −42 000 |
Financial Income | 0 |
Financial Costs | 1Â 000 |
Financial Balance | −1 000 |
Earnings Before Tax | −43 000 |
Tax | −9 000 |
Net Income | −34 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 737Â 000 |
Total Current Assets | 536Â 000 |
Total Assets | 2Â 272Â 000 |
Total Retained Equity | −34 000 |
Total Equity | 213Â 000 |
Total Long-Term Debt | 1Â 793Â 000 |
Total Current Debt | 266Â 000 |
Total Equity and Debt | 2Â 272Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 1Â 405Â 000 |
Other Income | 0 |
Revenue | 1Â 405Â 000 |
Cost of Goods Sold | 284Â 000 |
Salary Costs | 606Â 000 |
Depreciation | 132Â 000 |
Impairment | 0 |
Expenditure | 1Â 447Â 000 |
Operating Profit | −42 000 |
Financial Income | 0 |
Financial Costs | 1Â 000 |
Financial Balance | −1 000 |
Dividends | 0 |
Net Income | −34 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 256Â 000 |
Total Intangible Assets | 256Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 1Â 158Â 000 |
Fixtures | 323Â 000 |
Total Tangible Assets | 1Â 481Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 1Â 737Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 146Â 000 |
Total Current Assets | 536Â 000 |
Total Assets | 2Â 272Â 000 |
Total Equity | 213Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1Â 793Â 000 |
Creditors | 129Â 000 |
Unpaid Taxes | 33Â 000 |
Dividends | 0 |
Other Current Debt | 105Â 000 |
Total Current Debt | 266Â 000 |
Total Equity and Debt | 2Â 272Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −15,96 % |
Debt-to-Equity Ratio | 8,42 |
Operating Profit Margin | −2,99 % |
Current Ratio | 2,02 |
Quick Ratio | 2,02 |
Equity Ratio | 0,09 |
Gross Profit Margin | 79,79Â % |
