
KOMPIS PRODUKSJONSKJØKKEN AS
7011 TRONDHEIM
Return on Equity
111,58 %
Current Ratio
0,7
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4 256 000 | |
Net Income | −289 000 | |
Total Assets | 1 277 000 | |
Total Equity | −259 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4 256 000 | |
Expenditure | 4 608 000 | |
Operating Profit | −352 000 | |
Financial Income | 0 | |
Financial Costs | 19 000 | |
Financial Balance | −19 000 | |
Earnings Before Tax | −371 000 | |
Tax | −82 000 | |
Net Income | −289 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 202 000 | |
Total Current Assets | 1 075 000 | |
Total Assets | 1 277 000 | |
Total Retained Equity | −289 000 | |
Total Equity | −259 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 1 536 000 | |
Total Equity and Debt | 1 277 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2 842 000 | |
Other Income | 1 414 000 | |
Revenue | 4 256 000 | |
Cost of Goods Sold | 2 305 000 | |
Salary Costs | 1 351 000 | |
Depreciation | 60 000 | |
Impairment | 0 | |
Expenditure | 4 608 000 | |
Operating Profit | −352 000 | |
Financial Income | 0 | |
Financial Costs | 19 000 | |
Financial Balance | −19 000 | |
Dividends | 0 | |
Net Income | −289 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 82 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 120 000 | |
Fixtures | 0 | |
Total Tangible Assets | 120 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 202 000 | |
Stock | 305 000 | |
Total Investments | 0 | |
Cash, Bank | 17 000 | |
Total Current Assets | 1 075 000 | |
Total Assets | 1 277 000 | |
Total Equity | −259 000 | |
Short-Term Group Debt | 1 025 000 | |
Total Long-Term Debt | 0 | |
Creditors | 316 000 | |
Unpaid Taxes | 66 000 | |
Dividends | 0 | |
Other Current Debt | 129 000 | |
Total Current Debt | 1 536 000 | |
Total Equity and Debt | 1 277 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 111,58 % | |
Debt-to-Equity Ratio | −0 | |
Operating Profit Margin | −8,27 % | |
Current Ratio | 0,7 | |
Quick Ratio | 0,87 | |
Equity Ratio | −0,2 | |
Gross Profit Margin | 45,84 % |
