FJELLHEISEN PANORAMA AS
9020 TROMSDALEN
Return on Equity
102Â %
Current Ratio
0,7
Debt-to-Equity Ratio
−0,48
Key figures (NOK) | 2022 |
---|---|
Revenue | 12Â 182Â 000 |
Net Income | −1 274 000 |
Total Assets | 2Â 248Â 000 |
Total Equity | −1 249 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 12Â 182Â 000 |
Expenditure | 13Â 452Â 000 |
Operating Profit | −1 269 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Earnings Before Tax | −1 274 000 |
Tax | 0 |
Net Income | −1 274 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 232Â 000 |
Total Current Assets | 2Â 017Â 000 |
Total Assets | 2Â 248Â 000 |
Total Retained Equity | −1 274 000 |
Total Equity | −1 249 000 |
Total Long-Term Debt | 603Â 000 |
Total Current Debt | 2Â 895Â 000 |
Total Equity and Debt | 2Â 248Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 12Â 096Â 000 |
Other Income | 86Â 000 |
Revenue | 12Â 182Â 000 |
Cost of Goods Sold | 3Â 596Â 000 |
Salary Costs | 6Â 355Â 000 |
Depreciation | 19Â 000 |
Impairment | 0 |
Expenditure | 13Â 452Â 000 |
Operating Profit | −1 269 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Dividends | 0 |
Net Income | −1 274 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 232Â 000 |
Total Tangible Assets | 232Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 232Â 000 |
Stock | 659Â 000 |
Total Investments | 0 |
Cash, Bank | 183Â 000 |
Total Current Assets | 2Â 017Â 000 |
Total Assets | 2Â 248Â 000 |
Total Equity | −1 249 000 |
Short-Term Group Debt | 404Â 000 |
Total Long-Term Debt | 603Â 000 |
Creditors | 658Â 000 |
Unpaid Taxes | 553Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 280Â 000 |
Total Current Debt | 2Â 895Â 000 |
Total Equity and Debt | 2Â 248Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 102Â % |
Debt-to-Equity Ratio | −0,48 |
Operating Profit Margin | −10,42 % |
Current Ratio | 0,7 |
Quick Ratio | 0,9 |
Equity Ratio | −0,56 |
Gross Profit Margin | 70,48Â % |
Rotate your device to see the full table