OPTIMAL KJØLING AS
1408 KRÅKSTAD
Return on Equity
25,84 %
Current Ratio
1,68
Debt-to-Equity Ratio
0,3
Key figures (NOK) | 2022 |
---|---|
Revenue | 12 553 000 |
Net Income | 694 000 |
Total Assets | 5 108 000 |
Total Equity | 2 686 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 12 553 000 |
Expenditure | 11 648 000 |
Operating Profit | 906 000 |
Financial Income | 1 000 |
Financial Costs | 19 000 |
Financial Balance | −18 000 |
Earnings Before Tax | 888 000 |
Tax | 193 000 |
Net Income | 694 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2 396 000 |
Total Current Assets | 2 711 000 |
Total Assets | 5 108 000 |
Total Retained Equity | 686 000 |
Total Equity | 2 686 000 |
Total Long-Term Debt | 806 000 |
Total Current Debt | 1 617 000 |
Total Equity and Debt | 5 108 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 12 553 000 |
Other Income | 0 |
Revenue | 12 553 000 |
Cost of Goods Sold | 7 744 000 |
Salary Costs | 2 647 000 |
Depreciation | 356 000 |
Impairment | 0 |
Expenditure | 11 648 000 |
Operating Profit | 906 000 |
Financial Income | 1 000 |
Financial Costs | 19 000 |
Financial Balance | −18 000 |
Dividends | 0 |
Net Income | 694 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 817 000 |
Total Intangible Assets | 817 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 188 000 |
Fixtures | 1 392 000 |
Total Tangible Assets | 1 580 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2 396 000 |
Stock | 289 000 |
Total Investments | 0 |
Cash, Bank | 1 201 000 |
Total Current Assets | 2 711 000 |
Total Assets | 5 108 000 |
Total Equity | 2 686 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 806 000 |
Creditors | 886 000 |
Unpaid Taxes | 359 000 |
Dividends | 0 |
Other Current Debt | 240 000 |
Total Current Debt | 1 617 000 |
Total Equity and Debt | 5 108 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 25,84 % |
Debt-to-Equity Ratio | 0,3 |
Operating Profit Margin | 7,22 % |
Current Ratio | 1,68 |
Quick Ratio | 2,04 |
Equity Ratio | 0,53 |
Gross Profit Margin | 38,31 % |
Rotate your device to see the full table