AS SUNDLANDSFLATEN

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	217 000	206 000	201 000
Net Income	25 000	28 000	1 000	11 000
Total Assets	540 000	538 000	492 000	511 000
Total Equity	410 000	384 000	356 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	217 000	206 000	201 000
Expenditure	210 000	187 000	203 000	186 000
Operating Profit	26 000	30 000	3 000	15 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	2 000	2 000	5 000
Financial Balance	0	−2 000	−2 000	−4 000
Earnings Before Tax	25 000	28 000	1 000	11 000
Tax	0	0	0	0
Net Income	25 000	28 000	1 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	431 000	431 000	431 000	431 000
Total Current Assets	109 000	107 000	61 000	80 000
Total Assets	540 000	538 000	492 000	511 000
Total Retained Equity	310 000	284 000	256 000	255 000
Total Equity	410 000	384 000	356 000	355 000
Total Long-Term Debt	76 000	99 000	121 000	143 000
Total Current Debt	54 000	55 000	14 000	13 000
Total Equity and Debt	540 000	538 000	492 000	511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	236 000	217 000	206 000	201 000
Revenue	236 000	217 000	206 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	210 000	187 000	203 000	186 000
Operating Profit	26 000	30 000	3 000	15 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	2 000	2 000	5 000
Financial Balance	0	−2 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	25 000	28 000	1 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	431 000	431 000	431 000	431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	431 000	431 000	431 000	431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	431 000	431 000	431 000	431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	55 000	51 000	70 000
Total Current Assets	109 000	107 000	61 000	80 000
Total Assets	540 000	538 000	492 000	511 000
Total Equity	410 000	384 000	356 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	99 000	121 000	143 000
Creditors	49 000	54 000	13 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	1 000	2 000	1 000
Total Current Debt	54 000	55 000	14 000	13 000
Total Equity and Debt	540 000	538 000	492 000	511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	7,29 %	0,28 %	3,1 %
Debt-to-Equity Ratio	0,19	0,26	0,34	0,4
Operating Profit Margin	11,02 %	13,82 %	1,46 %	7,46 %
Current Ratio	2,02	1,95	4,36	6,15
Quick Ratio	2,02	1,95	4,36	6,15
Equity Ratio	0,76	0,71	0,72	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %