S81 FLOTT AS
0376 OSLO
Return on Equity
101,58Â %
Current Ratio
0,22
Debt-to-Equity Ratio
−0,29
Key figures (NOK) | 2022 |
---|---|
Revenue | 5Â 079Â 000 |
Net Income | −2 564 000 |
Total Assets | 11Â 762Â 000 |
Total Equity | −2 524 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 5Â 079Â 000 |
Expenditure | 7Â 625Â 000 |
Operating Profit | −2 545 000 |
Financial Income | 0 |
Financial Costs | 19Â 000 |
Financial Balance | −19 000 |
Earnings Before Tax | −2 564 000 |
Tax | 0 |
Net Income | −2 564 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 8Â 791Â 000 |
Total Current Assets | 2Â 971Â 000 |
Total Assets | 11Â 762Â 000 |
Total Retained Equity | −2 564 000 |
Total Equity | −2 524 000 |
Total Long-Term Debt | 732Â 000 |
Total Current Debt | 13Â 554Â 000 |
Total Equity and Debt | 11Â 762Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 5Â 079Â 000 |
Other Income | 0 |
Revenue | 5Â 079Â 000 |
Cost of Goods Sold | 4Â 993Â 000 |
Salary Costs | 549Â 000 |
Depreciation | 87Â 000 |
Impairment | 0 |
Expenditure | 7Â 625Â 000 |
Operating Profit | −2 545 000 |
Financial Income | 0 |
Financial Costs | 19Â 000 |
Financial Balance | −19 000 |
Dividends | 0 |
Net Income | −2 564 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 8Â 541Â 000 |
Total Tangible Assets | 8Â 541Â 000 |
Total Fiancial Fixed Assets | 250Â 000 |
Total Fixed Assets | 8Â 791Â 000 |
Stock | 990Â 000 |
Total Investments | 0 |
Cash, Bank | 40Â 000 |
Total Current Assets | 2Â 971Â 000 |
Total Assets | 11Â 762Â 000 |
Total Equity | −2 524 000 |
Short-Term Group Debt | 4Â 849Â 000 |
Total Long-Term Debt | 732Â 000 |
Creditors | 8Â 022Â 000 |
Unpaid Taxes | 30Â 000 |
Dividends | 0 |
Other Current Debt | 654Â 000 |
Total Current Debt | 13Â 554Â 000 |
Total Equity and Debt | 11Â 762Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 101,58Â % |
Debt-to-Equity Ratio | −0,29 |
Operating Profit Margin | −50,11 % |
Current Ratio | 0,22 |
Quick Ratio | 0,24 |
Equity Ratio | −0,21 |
Gross Profit Margin | 1,69Â % |
Rotate your device to see the full table