WORKFORCE NORWAY AS
5107 SALHUS
Return on Equity
78,1Â %
Current Ratio
1,39
Debt-to-Equity Ratio
20,79
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 864Â 000 |
Net Income | 107Â 000 |
Total Assets | 5Â 073Â 000 |
Total Equity | 137Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 864Â 000 |
Expenditure | 4Â 694Â 000 |
Operating Profit | 170Â 000 |
Financial Income | 6Â 000 |
Financial Costs | 37Â 000 |
Financial Balance | −31 000 |
Earnings Before Tax | 139Â 000 |
Tax | 32Â 000 |
Net Income | 107Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 2Â 165Â 000 |
Total Current Assets | 2Â 908Â 000 |
Total Assets | 5Â 073Â 000 |
Total Retained Equity | 107Â 000 |
Total Equity | 137Â 000 |
Total Long-Term Debt | 2Â 848Â 000 |
Total Current Debt | 2Â 088Â 000 |
Total Equity and Debt | 5Â 073Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 864Â 000 |
Other Income | 0 |
Revenue | 4Â 864Â 000 |
Cost of Goods Sold | 1Â 318Â 000 |
Salary Costs | 1Â 665Â 000 |
Depreciation | 541Â 000 |
Impairment | 0 |
Expenditure | 4Â 694Â 000 |
Operating Profit | 170Â 000 |
Financial Income | 6Â 000 |
Financial Costs | 37Â 000 |
Financial Balance | −31 000 |
Dividends | 0 |
Net Income | 107Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 2Â 165Â 000 |
Total Intangible Assets | 2Â 165Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 2Â 165Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 519Â 000 |
Total Current Assets | 2Â 908Â 000 |
Total Assets | 5Â 073Â 000 |
Total Equity | 137Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 2Â 848Â 000 |
Creditors | 751Â 000 |
Unpaid Taxes | 1Â 173Â 000 |
Dividends | 0 |
Other Current Debt | 132Â 000 |
Total Current Debt | 2Â 088Â 000 |
Total Equity and Debt | 5Â 073Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 78,1Â % |
Debt-to-Equity Ratio | 20,79 |
Operating Profit Margin | 3,5Â % |
Current Ratio | 1,39 |
Quick Ratio | 1,39 |
Equity Ratio | 0,03 |
Gross Profit Margin | 72,9Â % |
Rotate your device to see the full table