VIVIFY HOLDING AS
0161 OSLO
Return on Equity
−3,56 %
Current Ratio
1,8
Debt-to-Equity Ratio
0,78
Key figures (NOK) | 2022 |
---|---|
Revenue | 298Â 514Â 000 |
Net Income | −7 939 000 |
Total Assets | 529Â 141Â 000 |
Total Equity | 223Â 141Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 298Â 514Â 000 |
Expenditure | 297Â 288Â 000 |
Operating Profit | 1Â 226Â 000 |
Financial Income | 763Â 000 |
Financial Costs | 9Â 912Â 000 |
Financial Balance | −9 149 000 |
Earnings Before Tax | −7 923 000 |
Tax | 16Â 000 |
Net Income | −7 939 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 291Â 633Â 000 |
Total Current Assets | 237Â 509Â 000 |
Total Assets | 529Â 141Â 000 |
Total Retained Equity | 603Â 000 |
Total Equity | 223Â 141Â 000 |
Total Long-Term Debt | 173Â 832Â 000 |
Total Current Debt | 132Â 168Â 000 |
Total Equity and Debt | 529Â 141Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 297Â 302Â 000 |
Other Income | 1Â 212Â 000 |
Revenue | 298Â 514Â 000 |
Cost of Goods Sold | 171Â 817Â 000 |
Salary Costs | 79Â 717Â 000 |
Depreciation | 15Â 402Â 000 |
Impairment | 0 |
Expenditure | 297Â 288Â 000 |
Operating Profit | 1Â 226Â 000 |
Financial Income | 763Â 000 |
Financial Costs | 9Â 912Â 000 |
Financial Balance | −9 149 000 |
Dividends | 0 |
Net Income | −7 939 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 274Â 822Â 000 |
Total Intangible Assets | 274Â 822Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 16Â 297Â 000 |
Fixtures | 0 |
Total Tangible Assets | 16Â 297Â 000 |
Total Fiancial Fixed Assets | 513Â 000 |
Total Fixed Assets | 291Â 633Â 000 |
Stock | 42Â 131Â 000 |
Total Investments | 0 |
Cash, Bank | 54Â 032Â 000 |
Total Current Assets | 237Â 509Â 000 |
Total Assets | 529Â 141Â 000 |
Total Equity | 223Â 141Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 173Â 832Â 000 |
Creditors | 67Â 814Â 000 |
Unpaid Taxes | 27Â 976Â 000 |
Dividends | 0 |
Other Current Debt | 22Â 814Â 000 |
Total Current Debt | 132Â 168Â 000 |
Total Equity and Debt | 529Â 141Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −3,56 % |
Debt-to-Equity Ratio | 0,78 |
Operating Profit Margin | 0,41Â % |
Current Ratio | 1,8 |
Quick Ratio | 2,64 |
Equity Ratio | 0,42 |
Gross Profit Margin | 42,44Â % |
Rotate your device to see the full table