P.V. JENSEN EIENDOM AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

−41,35 %

Current Ratio

0,37

Debt-to-Equity Ratio

−5,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	2 030 000	279 000	192 000
Net Income	55 000	1 455 000	91 000	−8 000
Total Assets	724 000	1 867 000	2 353 000	2 439 000
Total Equity	−133 000	−111 000	−98 000	−189 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	2 030 000	279 000	192 000
Expenditure	67 000	144 000	79 000	117 000
Operating Profit	100 000	1 886 000	201 000	75 000
Financial Income	0	19 000	0	0
Financial Costs	30 000	40 000	84 000	85 000
Financial Balance	−30 000	−21 000	−84 000	−85 000
Earnings Before Tax	70 000	1 865 000	117 000	−10 000
Tax	15 000	410 000	26 000	−2 000
Net Income	55 000	1 455 000	91 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	676 000	697 000	2 308 000	2 351 000
Total Current Assets	49 000	1 170 000	45 000	88 000
Total Assets	724 000	1 867 000	2 353 000	2 439 000
Total Retained Equity	−1 808 000	−1 786 000	−1 773 000	−1 864 000
Total Equity	−133 000	−111 000	−98 000	−189 000
Total Long-Term Debt	725 000	59 000	2 361 000	2 581 000
Total Current Debt	132 000	1 919 000	89 000	47 000
Total Equity and Debt	724 000	1 867 000	2 353 000	2 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	167 000	2 030 000	279 000	192 000
Revenue	167 000	2 030 000	279 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	67 000	144 000	79 000	117 000
Operating Profit	100 000	1 886 000	201 000	75 000
Financial Income	0	19 000	0	0
Financial Costs	30 000	40 000	84 000	85 000
Financial Balance	−30 000	−21 000	−84 000	−85 000
Dividends	0	0	0	0
Net Income	55 000	1 455 000	91 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	676 000	697 000	2 308 000	2 351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	676 000	697 000	2 308 000	2 351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	676 000	697 000	2 308 000	2 351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	129 000	45 000	88 000
Total Current Assets	49 000	1 170 000	45 000	88 000
Total Assets	724 000	1 867 000	2 353 000	2 439 000
Total Equity	−133 000	−111 000	−98 000	−189 000
Short-Term Group Debt	98 000	1 882 000	0	0
Total Long-Term Debt	725 000	59 000	2 361 000	2 581 000
Creditors	0	0	0	0
Unpaid Taxes	34 000	37 000	36 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	23 000	21 000
Total Current Debt	132 000	1 919 000	89 000	47 000
Total Equity and Debt	724 000	1 867 000	2 353 000	2 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,35 %	−1 310,81 %	−92,86 %	4,23 %
Debt-to-Equity Ratio	−5,45	−0,53	−24,09	−13,66
Operating Profit Margin	59,88 %	92,91 %	72,04 %	39,06 %
Current Ratio	0,37	0,61	0,51	1,87
Quick Ratio	0,37	0,61	0,51	1,87
Equity Ratio	−0,18	−0,06	−0,04	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %