CILLCO AS
7010 TRONDHEIM
Return on Equity
−40,86 %
Current Ratio
2,88
Debt-to-Equity Ratio
14,33
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 065Â 000 |
Net Income | −143 000 |
Total Assets | 7Â 867Â 000 |
Total Equity | 350Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 065Â 000 |
Expenditure | 4Â 050Â 000 |
Operating Profit | 15Â 000 |
Financial Income | 8Â 000 |
Financial Costs | 165Â 000 |
Financial Balance | −157 000 |
Earnings Before Tax | −143 000 |
Tax | 0 |
Net Income | −143 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 651Â 000 |
Total Current Assets | 7Â 216Â 000 |
Total Assets | 7Â 867Â 000 |
Total Retained Equity | −143 000 |
Total Equity | 350Â 000 |
Total Long-Term Debt | 5Â 015Â 000 |
Total Current Debt | 2Â 502Â 000 |
Total Equity and Debt | 7Â 867Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 065Â 000 |
Other Income | 0 |
Revenue | 4Â 065Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 0 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 4Â 050Â 000 |
Operating Profit | 15Â 000 |
Financial Income | 8Â 000 |
Financial Costs | 165Â 000 |
Financial Balance | −157 000 |
Dividends | 0 |
Net Income | −143 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 651Â 000 |
Total Fixed Assets | 651Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 7Â 216Â 000 |
Total Assets | 7Â 867Â 000 |
Total Equity | 350Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 5Â 015Â 000 |
Creditors | 571Â 000 |
Unpaid Taxes | 528Â 000 |
Dividends | 0 |
Other Current Debt | 53Â 000 |
Total Current Debt | 2Â 502Â 000 |
Total Equity and Debt | 7Â 867Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −40,86 % |
Debt-to-Equity Ratio | 14,33 |
Operating Profit Margin | 0,37Â % |
Current Ratio | 2,88 |
Quick Ratio | 2,88 |
Equity Ratio | 0,04 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table