
SORTNA AS
6570 SMØLA
Return on Equity
13,02Â %
Current Ratio
1,9
Debt-to-Equity Ratio
0,62
Key figures (NOK) | 2022 |
---|---|
Revenue | 114Â 761Â 000 |
Net Income | 4Â 327Â 000 |
Total Assets | 93Â 675Â 000 |
Total Equity | 33Â 223Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 114Â 761Â 000 |
Expenditure | 109Â 270Â 000 |
Operating Profit | 5Â 491Â 000 |
Financial Income | 822Â 000 |
Financial Costs | 513Â 000 |
Financial Balance | 309Â 000 |
Earnings Before Tax | 5Â 801Â 000 |
Tax | 1Â 474Â 000 |
Net Income | 4Â 327Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 17Â 818Â 000 |
Total Current Assets | 75Â 857Â 000 |
Total Assets | 93Â 675Â 000 |
Total Retained Equity | 22Â 962Â 000 |
Total Equity | 33Â 223Â 000 |
Total Long-Term Debt | 20Â 457Â 000 |
Total Current Debt | 39Â 996Â 000 |
Total Equity and Debt | 93Â 675Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 114Â 323Â 000 |
Other Income | 438Â 000 |
Revenue | 114Â 761Â 000 |
Cost of Goods Sold | 63Â 321Â 000 |
Salary Costs | 32Â 300Â 000 |
Depreciation | 1Â 420Â 000 |
Impairment | 0 |
Expenditure | 109Â 270Â 000 |
Operating Profit | 5Â 491Â 000 |
Financial Income | 822Â 000 |
Financial Costs | 513Â 000 |
Financial Balance | 309Â 000 |
Dividends | 0 |
Net Income | 4Â 327Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 425Â 000 |
Real Eastate | 13Â 206Â 000 |
Machinery and Plant Facilities | 1Â 391Â 000 |
Fixtures | 36Â 000 |
Total Tangible Assets | 14Â 633Â 000 |
Total Fiancial Fixed Assets | 2Â 761Â 000 |
Total Fixed Assets | 17Â 818Â 000 |
Stock | 6Â 657Â 000 |
Total Investments | 0 |
Cash, Bank | 44Â 401Â 000 |
Total Current Assets | 75Â 857Â 000 |
Total Assets | 93Â 675Â 000 |
Total Equity | 33Â 223Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 20Â 457Â 000 |
Creditors | 9Â 208Â 000 |
Unpaid Taxes | 5Â 477Â 000 |
Dividends | 0 |
Other Current Debt | 23Â 189Â 000 |
Total Current Debt | 39Â 996Â 000 |
Total Equity and Debt | 93Â 675Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 13,02Â % |
Debt-to-Equity Ratio | 0,62 |
Operating Profit Margin | 4,78Â % |
Current Ratio | 1,9 |
Quick Ratio | 2,28 |
Equity Ratio | 0,35 |
Gross Profit Margin | 44,82Â % |
