MOLINO AS
4013 STAVANGER
Return on Equity
112,3Â %
Current Ratio
0,73
Debt-to-Equity Ratio
−5,3
Key figures (NOK) | 2022 |
---|---|
Revenue | 1Â 051Â 000 |
Net Income | −411 000 |
Total Assets | 2Â 090Â 000 |
Total Equity | −366 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 1Â 051Â 000 |
Expenditure | 1Â 580Â 000 |
Operating Profit | −502 000 |
Financial Income | 1Â 000 |
Financial Costs | 27Â 000 |
Financial Balance | −26 000 |
Earnings Before Tax | −528 000 |
Tax | −117 000 |
Net Income | −411 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 1Â 714Â 000 |
Total Current Assets | 376Â 000 |
Total Assets | 2Â 090Â 000 |
Total Retained Equity | −411 000 |
Total Equity | −366 000 |
Total Long-Term Debt | 1Â 941Â 000 |
Total Current Debt | 516Â 000 |
Total Equity and Debt | 2Â 090Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 1Â 051Â 000 |
Other Income | 0 |
Revenue | 1Â 051Â 000 |
Cost of Goods Sold | 316Â 000 |
Salary Costs | 614Â 000 |
Depreciation | 135Â 000 |
Impairment | 0 |
Expenditure | 1Â 580Â 000 |
Operating Profit | −502 000 |
Financial Income | 1Â 000 |
Financial Costs | 27Â 000 |
Financial Balance | −26 000 |
Dividends | 0 |
Net Income | −411 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 117Â 000 |
Real Eastate | 638Â 000 |
Machinery and Plant Facilities | 605Â 000 |
Fixtures | 234Â 000 |
Total Tangible Assets | 1Â 477Â 000 |
Total Fiancial Fixed Assets | 120Â 000 |
Total Fixed Assets | 1Â 714Â 000 |
Stock | 33Â 000 |
Total Investments | 0 |
Cash, Bank | 271Â 000 |
Total Current Assets | 376Â 000 |
Total Assets | 2Â 090Â 000 |
Total Equity | −366 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1Â 941Â 000 |
Creditors | 176Â 000 |
Unpaid Taxes | 73Â 000 |
Dividends | 0 |
Other Current Debt | 267Â 000 |
Total Current Debt | 516Â 000 |
Total Equity and Debt | 2Â 090Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 112,3Â % |
Debt-to-Equity Ratio | −5,3 |
Operating Profit Margin | −47,76 % |
Current Ratio | 0,73 |
Quick Ratio | 0,78 |
Equity Ratio | −0,18 |
Gross Profit Margin | 69,93Â % |
Rotate your device to see the full table