GRAINS LØREN AS
0585 OSLO
Return on Equity
103,39 %
Current Ratio
0,22
Debt-to-Equity Ratio
−2,6
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1 249 000 | |
Net Income | −794 000 | |
Total Assets | 2 523 000 | |
Total Equity | −768 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1 249 000 | |
Expenditure | 2 250 000 | |
Operating Profit | −1 000 000 | |
Financial Income | 0 | |
Financial Costs | 17 000 | |
Financial Balance | −17 000 | |
Earnings Before Tax | −1 017 000 | |
Tax | −224 000 | |
Net Income | −794 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2 242 000 | |
Total Current Assets | 281 000 | |
Total Assets | 2 523 000 | |
Total Retained Equity | −792 000 | |
Total Equity | −768 000 | |
Total Long-Term Debt | 2 000 000 | |
Total Current Debt | 1 291 000 | |
Total Equity and Debt | 2 523 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1 249 000 | |
Other Income | 0 | |
Revenue | 1 249 000 | |
Cost of Goods Sold | 427 000 | |
Salary Costs | 898 000 | |
Depreciation | 146 000 | |
Impairment | 0 | |
Expenditure | 2 250 000 | |
Operating Profit | −1 000 000 | |
Financial Income | 0 | |
Financial Costs | 17 000 | |
Financial Balance | −17 000 | |
Dividends | 0 | |
Net Income | −794 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 225 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2 017 000 | |
Total Tangible Assets | 2 017 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 2 242 000 | |
Stock | 126 000 | |
Total Investments | 0 | |
Cash, Bank | 26 000 | |
Total Current Assets | 281 000 | |
Total Assets | 2 523 000 | |
Total Equity | −768 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2 000 000 | |
Creditors | 711 000 | |
Unpaid Taxes | 51 000 | |
Dividends | 0 | |
Other Current Debt | 529 000 | |
Total Current Debt | 1 291 000 | |
Total Equity and Debt | 2 523 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 103,39 % | |
Debt-to-Equity Ratio | −2,6 | |
Operating Profit Margin | −80,06 % | |
Current Ratio | 0,22 | |
Quick Ratio | 0,24 | |
Equity Ratio | −0,3 | |
Gross Profit Margin | 65,81 % |
Rotate your device to see the full table