ORO MADSERUD GÅRD AS
0274 OSLO
Return on Equity
−7,56 %
Current Ratio
1,21
Debt-to-Equity Ratio
3,01
Key figures (NOK) | 2022 |
---|---|
Revenue | 6 077 000 |
Net Income | −2 988 000 |
Total Assets | 159 777 000 |
Total Equity | 39 508 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 6 077 000 |
Expenditure | 6 900 000 |
Operating Profit | −822 000 |
Financial Income | 140 000 |
Financial Costs | 3 109 000 |
Financial Balance | −2 969 000 |
Earnings Before Tax | −3 792 000 |
Tax | −803 000 |
Net Income | −2 988 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 158 080 000 |
Total Current Assets | 1 697 000 |
Total Assets | 159 777 000 |
Total Retained Equity | 1 009 000 |
Total Equity | 39 508 000 |
Total Long-Term Debt | 118 872 000 |
Total Current Debt | 1 398 000 |
Total Equity and Debt | 159 777 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 218 000 |
Other Income | 5 859 000 |
Revenue | 6 077 000 |
Cost of Goods Sold | 170 000 |
Salary Costs | 0 |
Depreciation | 2 224 000 |
Impairment | 0 |
Expenditure | 6 900 000 |
Operating Profit | −822 000 |
Financial Income | 140 000 |
Financial Costs | 3 109 000 |
Financial Balance | −2 969 000 |
Dividends | 0 |
Net Income | −2 988 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 13 973 000 |
Total Intangible Assets | 13 973 000 |
Real Eastate | 143 102 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 1 005 000 |
Total Tangible Assets | 144 107 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 158 080 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 1 270 000 |
Total Current Assets | 1 697 000 |
Total Assets | 159 777 000 |
Total Equity | 39 508 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 118 872 000 |
Creditors | 341 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 1 057 000 |
Total Current Debt | 1 398 000 |
Total Equity and Debt | 159 777 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −7,56 % |
Debt-to-Equity Ratio | 3,01 |
Operating Profit Margin | −13,53 % |
Current Ratio | 1,21 |
Quick Ratio | 1,21 |
Equity Ratio | 0,25 |
Gross Profit Margin | 97,2 % |
Rotate your device to see the full table