HARTWIG VANDELAY AS
5072 BERGEN
Return on Equity
148,28Â %
Current Ratio
0,71
Debt-to-Equity Ratio
0,03
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 038Â 000 |
| Net Income | 129Â 000 |
| Total Assets | 342Â 000 |
| Total Equity | 87Â 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 038Â 000 |
| Expenditure | 867Â 000 |
| Operating Profit | 170Â 000 |
| Financial Income | 0 |
| Financial Costs | 8Â 000 |
| Financial Balance | −8 000 |
| Earnings Before Tax | 162Â 000 |
| Tax | 33Â 000 |
| Net Income | 129Â 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 164Â 000 |
| Total Current Assets | 178Â 000 |
| Total Assets | 342Â 000 |
| Total Retained Equity | 69Â 000 |
| Total Equity | 87Â 000 |
| Total Long-Term Debt | 3Â 000 |
| Total Current Debt | 252Â 000 |
| Total Equity and Debt | 342Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 1Â 038Â 000 |
| Other Income | 0 |
| Revenue | 1Â 038Â 000 |
| Cost of Goods Sold | 0 |
| Salary Costs | 621Â 000 |
| Depreciation | 31Â 000 |
| Impairment | 0 |
| Expenditure | 867Â 000 |
| Operating Profit | 170Â 000 |
| Financial Income | 0 |
| Financial Costs | 8Â 000 |
| Financial Balance | −8 000 |
| Dividends | 60Â 000 |
| Net Income | 129Â 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 85Â 000 |
| Total Intangible Assets | 85Â 000 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 79Â 000 |
| Total Tangible Assets | 79Â 000 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 164Â 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 38Â 000 |
| Total Current Assets | 178Â 000 |
| Total Assets | 342Â 000 |
| Total Equity | 87Â 000 |
| Short-Term Group Debt | 60Â 000 |
| Total Long-Term Debt | 3Â 000 |
| Creditors | 6Â 000 |
| Unpaid Taxes | 65Â 000 |
| Dividends | 60Â 000 |
| Other Current Debt | 54Â 000 |
| Total Current Debt | 252Â 000 |
| Total Equity and Debt | 342Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 148,28Â % |
| Debt-to-Equity Ratio | 0,03 |
| Operating Profit Margin | 16,38Â % |
| Current Ratio | 0,71 |
| Quick Ratio | 0,71 |
| Equity Ratio | 0,25 |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table