JELØY BÆR AS
1514 MOSS
Return on Equity
308,38 %
Current Ratio
0,72
Debt-to-Equity Ratio
27,84
Key figures (NOK) | 2022 |
---|---|
Revenue | 3 325 000 |
Net Income | 515 000 |
Total Assets | 6 765 000 |
Total Equity | 167 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 3 325 000 |
Expenditure | 2 797 000 |
Operating Profit | 775 000 |
Financial Income | 1 000 |
Financial Costs | 115 000 |
Financial Balance | −114 000 |
Earnings Before Tax | 661 000 |
Tax | 145 000 |
Net Income | 515 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 5 358 000 |
Total Current Assets | 1 407 000 |
Total Assets | 6 765 000 |
Total Retained Equity | 67 000 |
Total Equity | 167 000 |
Total Long-Term Debt | 4 649 000 |
Total Current Debt | 1 949 000 |
Total Equity and Debt | 6 765 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 3 310 000 |
Other Income | 15 000 |
Revenue | 3 325 000 |
Cost of Goods Sold | 946 000 |
Salary Costs | 1 169 000 |
Depreciation | 214 000 |
Impairment | 0 |
Expenditure | 2 797 000 |
Operating Profit | 775 000 |
Financial Income | 1 000 |
Financial Costs | 115 000 |
Financial Balance | −114 000 |
Dividends | 0 |
Net Income | 515 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 2 926 000 |
Fixtures | 0 |
Total Tangible Assets | 2 926 000 |
Total Fiancial Fixed Assets | 2 432 000 |
Total Fixed Assets | 5 358 000 |
Stock | 247 000 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 1 407 000 |
Total Assets | 6 765 000 |
Total Equity | 167 000 |
Short-Term Group Debt | 574 000 |
Total Long-Term Debt | 4 649 000 |
Creditors | 245 000 |
Unpaid Taxes | 772 000 |
Dividends | 0 |
Other Current Debt | 215 000 |
Total Current Debt | 1 949 000 |
Total Equity and Debt | 6 765 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 308,38 % |
Debt-to-Equity Ratio | 27,84 |
Operating Profit Margin | 23,31 % |
Current Ratio | 0,72 |
Quick Ratio | 0,83 |
Equity Ratio | 0,02 |
Gross Profit Margin | 71,55 % |
Rotate your device to see the full table