GILL AND TONIC AS
3260 LARVIK
Return on Equity
81,25 %
Current Ratio
2,05
Debt-to-Equity Ratio
0,31
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 697 000 |
| Net Income | 130 000 |
| Total Assets | 361 000 |
| Total Equity | 160 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 697 000 |
| Expenditure | 531 000 |
| Operating Profit | 166 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | 166 000 |
| Tax | 37 000 |
| Net Income | 130 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 50 000 |
| Total Current Assets | 310 000 |
| Total Assets | 361 000 |
| Total Retained Equity | 130 000 |
| Total Equity | 160 000 |
| Total Long-Term Debt | 50 000 |
| Total Current Debt | 151 000 |
| Total Equity and Debt | 361 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 697 000 |
| Other Income | 0 |
| Revenue | 697 000 |
| Cost of Goods Sold | 0 |
| Salary Costs | 395 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 531 000 |
| Operating Profit | 166 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 0 |
| Net Income | 130 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 0 |
| Total Tangible Assets | 0 |
| Total Fiancial Fixed Assets | 50 000 |
| Total Fixed Assets | 50 000 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 228 000 |
| Total Current Assets | 310 000 |
| Total Assets | 361 000 |
| Total Equity | 160 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 50 000 |
| Creditors | 5 000 |
| Unpaid Taxes | 73 000 |
| Dividends | 0 |
| Other Current Debt | 36 000 |
| Total Current Debt | 151 000 |
| Total Equity and Debt | 361 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 81,25 % |
| Debt-to-Equity Ratio | 0,31 |
| Operating Profit Margin | 23,82 % |
| Current Ratio | 2,05 |
| Quick Ratio | 2,05 |
| Equity Ratio | 0,44 |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table