SEM OPTIKK AS
3170 SEM
Return on Equity
100Â %
Current Ratio
0,57
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 1Â 231Â 000 |
| Net Income | −352 000 |
| Total Assets | 686Â 000 |
| Total Equity | −352 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 1Â 231Â 000 |
| Expenditure | 1Â 583Â 000 |
| Operating Profit | −352 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Earnings Before Tax | −352 000 |
| Tax | 0 |
| Net Income | −352 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 96Â 000 |
| Total Current Assets | 590Â 000 |
| Total Assets | 686Â 000 |
| Total Retained Equity | −352 000 |
| Total Equity | −352 000 |
| Total Long-Term Debt | 0 |
| Total Current Debt | 1Â 039Â 000 |
| Total Equity and Debt | 686Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 1Â 231Â 000 |
| Other Income | 0 |
| Revenue | 1Â 231Â 000 |
| Cost of Goods Sold | 334Â 000 |
| Salary Costs | 445Â 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 1Â 583Â 000 |
| Operating Profit | −352 000 |
| Financial Income | 0 |
| Financial Costs | 0 |
| Financial Balance | 0 |
| Dividends | 0 |
| Net Income | −352 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 86Â 000 |
| Total Tangible Assets | 86Â 000 |
| Total Fiancial Fixed Assets | 10Â 000 |
| Total Fixed Assets | 96Â 000 |
| Stock | 234Â 000 |
| Total Investments | 0 |
| Cash, Bank | 334Â 000 |
| Total Current Assets | 590Â 000 |
| Total Assets | 686Â 000 |
| Total Equity | −352 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 0 |
| Creditors | 130Â 000 |
| Unpaid Taxes | 117Â 000 |
| Dividends | 0 |
| Other Current Debt | 791Â 000 |
| Total Current Debt | 1Â 039Â 000 |
| Total Equity and Debt | 686Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 100Â % |
| Debt-to-Equity Ratio | −0 |
| Operating Profit Margin | −28,59 % |
| Current Ratio | 0,57 |
| Quick Ratio | 0,73 |
| Equity Ratio | −0,51 |
| Gross Profit Margin | 72,87Â % |
Rotate your device to see the full table