SJOHAV AS
5455 HALSNØY KLOSTER
Return on Equity
13,82Â %
Current Ratio
1,22
Debt-to-Equity Ratio
2,25
Key figures (NOK) | 2022 |
---|---|
Revenue | 38Â 287Â 000 |
Net Income | 5Â 566Â 000 |
Total Assets | 185Â 779Â 000 |
Total Equity | 40Â 261Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 38Â 287Â 000 |
Expenditure | 28Â 156Â 000 |
Operating Profit | 10Â 131Â 000 |
Financial Income | 211Â 000 |
Financial Costs | 3Â 206Â 000 |
Financial Balance | −2 995 000 |
Earnings Before Tax | 7Â 136Â 000 |
Tax | 1Â 570Â 000 |
Net Income | 5Â 566Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 118Â 684Â 000 |
Total Current Assets | 67Â 096Â 000 |
Total Assets | 185Â 779Â 000 |
Total Retained Equity | 0 |
Total Equity | 40Â 261Â 000 |
Total Long-Term Debt | 90Â 467Â 000 |
Total Current Debt | 55Â 051Â 000 |
Total Equity and Debt | 185Â 779Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 37Â 687Â 000 |
Other Income | 600Â 000 |
Revenue | 38Â 287Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 15Â 500Â 000 |
Depreciation | 4Â 478Â 000 |
Impairment | 0 |
Expenditure | 28Â 156Â 000 |
Operating Profit | 10Â 131Â 000 |
Financial Income | 211Â 000 |
Financial Costs | 3Â 206Â 000 |
Financial Balance | −2 995 000 |
Dividends | 0 |
Net Income | 5Â 566Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 79Â 731Â 000 |
Real Eastate | 2Â 472Â 000 |
Machinery and Plant Facilities | 571Â 000 |
Fixtures | 0 |
Total Tangible Assets | 37Â 530Â 000 |
Total Fiancial Fixed Assets | 1Â 422Â 000 |
Total Fixed Assets | 118Â 684Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 25Â 246Â 000 |
Total Current Assets | 67Â 096Â 000 |
Total Assets | 185Â 779Â 000 |
Total Equity | 40Â 261Â 000 |
Short-Term Group Debt | 47Â 000Â 000 |
Total Long-Term Debt | 90Â 467Â 000 |
Creditors | 255Â 000 |
Unpaid Taxes | 5Â 784Â 000 |
Dividends | 0 |
Other Current Debt | 730Â 000 |
Total Current Debt | 55Â 051Â 000 |
Total Equity and Debt | 185Â 779Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 13,82Â % |
Debt-to-Equity Ratio | 2,25 |
Operating Profit Margin | 26,46Â % |
Current Ratio | 1,22 |
Quick Ratio | 1,22 |
Equity Ratio | 0,22 |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table