BODØ SJØMAT AS
8013 BODØ
Return on Equity
−159,26 %
Current Ratio
0,74
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 |
---|---|
Revenue | 2 588 000 |
Net Income | −645 000 |
Total Assets | 1 769 000 |
Total Equity | 405 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 2 588 000 |
Expenditure | 3 400 000 |
Operating Profit | −812 000 |
Financial Income | 0 |
Financial Costs | 14 000 |
Financial Balance | −14 000 |
Earnings Before Tax | −826 000 |
Tax | −182 000 |
Net Income | −645 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 762 000 |
Total Current Assets | 1 007 000 |
Total Assets | 1 769 000 |
Total Retained Equity | −645 000 |
Total Equity | 405 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 1 364 000 |
Total Equity and Debt | 1 769 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 2 585 000 |
Other Income | 3 000 |
Revenue | 2 588 000 |
Cost of Goods Sold | 1 731 000 |
Salary Costs | 372 000 |
Depreciation | 77 000 |
Impairment | 0 |
Expenditure | 3 400 000 |
Operating Profit | −812 000 |
Financial Income | 0 |
Financial Costs | 14 000 |
Financial Balance | −14 000 |
Dividends | 0 |
Net Income | −645 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 182 000 |
Real Eastate | 151 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 430 000 |
Total Tangible Assets | 580 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 762 000 |
Stock | 217 000 |
Total Investments | 0 |
Cash, Bank | 51 000 |
Total Current Assets | 1 007 000 |
Total Assets | 1 769 000 |
Total Equity | 405 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 0 |
Creditors | 871 000 |
Unpaid Taxes | 77 000 |
Dividends | 0 |
Other Current Debt | 416 000 |
Total Current Debt | 1 364 000 |
Total Equity and Debt | 1 769 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −159,26 % |
Debt-to-Equity Ratio | 0 |
Operating Profit Margin | −31,38 % |
Current Ratio | 0,74 |
Quick Ratio | 0,88 |
Equity Ratio | 0,23 |
Gross Profit Margin | 33,11 % |
Rotate your device to see the full table