SCANBIO MARINE GROUP HOLDING AS
7010 TRONDHEIM
Return on Equity
0,94Â %
Current Ratio
2,49
Debt-to-Equity Ratio
1,98
Key figures (NOK) | 2022 |
---|---|
Revenue | 527Â 259Â 000 |
Net Income | 3Â 079Â 000 |
Total Assets | 1Â 114Â 521Â 000 |
Total Equity | 326Â 972Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 527Â 259Â 000 |
Expenditure | 501Â 784Â 000 |
Operating Profit | 25Â 475Â 000 |
Financial Income | 146Â 449Â 000 |
Financial Costs | 163Â 143Â 000 |
Financial Balance | −16 694 000 |
Earnings Before Tax | 8Â 780Â 000 |
Tax | 5Â 701Â 000 |
Net Income | 3Â 079Â 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 767Â 303Â 000 |
Total Current Assets | 347Â 218Â 000 |
Total Assets | 1Â 114Â 521Â 000 |
Total Retained Equity | −6 892 000 |
Total Equity | 326Â 972Â 000 |
Total Long-Term Debt | 648Â 225Â 000 |
Total Current Debt | 139Â 323Â 000 |
Total Equity and Debt | 1Â 114Â 521Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 526Â 164Â 000 |
Other Income | 1Â 096Â 000 |
Revenue | 527Â 259Â 000 |
Cost of Goods Sold | 309Â 598Â 000 |
Salary Costs | 60Â 145Â 000 |
Depreciation | 86Â 356Â 000 |
Impairment | 0 |
Expenditure | 501Â 784Â 000 |
Operating Profit | 25Â 475Â 000 |
Financial Income | 146Â 449Â 000 |
Financial Costs | 163Â 143Â 000 |
Financial Balance | −16 694 000 |
Dividends | 0 |
Net Income | 3Â 079Â 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 440Â 421Â 000 |
Total Intangible Assets | 562Â 871Â 000 |
Real Eastate | 20Â 948Â 000 |
Machinery and Plant Facilities | 112Â 837Â 000 |
Fixtures | 8Â 707Â 000 |
Total Tangible Assets | 203Â 072Â 000 |
Total Fiancial Fixed Assets | 1Â 360Â 000 |
Total Fixed Assets | 767Â 303Â 000 |
Stock | 147Â 894Â 000 |
Total Investments | 710Â 000 |
Cash, Bank | 75Â 373Â 000 |
Total Current Assets | 347Â 218Â 000 |
Total Assets | 1Â 114Â 521Â 000 |
Total Equity | 326Â 972Â 000 |
Short-Term Group Debt | 35Â 181Â 000 |
Total Long-Term Debt | 648Â 225Â 000 |
Creditors | 57Â 891Â 000 |
Unpaid Taxes | 5Â 273Â 000 |
Dividends | 0 |
Other Current Debt | 38Â 724Â 000 |
Total Current Debt | 139Â 323Â 000 |
Total Equity and Debt | 1Â 114Â 521Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 0,94Â % |
Debt-to-Equity Ratio | 1,98 |
Operating Profit Margin | 4,83Â % |
Current Ratio | 2,49 |
Quick Ratio | −40,51 |
Equity Ratio | 0,29 |
Gross Profit Margin | 41,28Â % |
Rotate your device to see the full table