STAR BIDCO AS
1481 HAGAN
Return on Equity
−6,19 %
Current Ratio
1,45
Debt-to-Equity Ratio
0,61
Key figures (NOK) | 2022 |
---|---|
Revenue | 365Â 706Â 000 |
Net Income | −28 033 000 |
Total Assets | 896Â 709Â 000 |
Total Equity | 452Â 635Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 365Â 706Â 000 |
Expenditure | 379Â 340Â 000 |
Operating Profit | −13 634 000 |
Financial Income | 921Â 000 |
Financial Costs | 13Â 846Â 000 |
Financial Balance | −12 925 000 |
Earnings Before Tax | −26 559 000 |
Tax | 1Â 473Â 000 |
Net Income | −28 033 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 655Â 622Â 000 |
Total Current Assets | 241Â 086Â 000 |
Total Assets | 896Â 709Â 000 |
Total Retained Equity | −28 500 000 |
Total Equity | 452Â 635Â 000 |
Total Long-Term Debt | 277Â 255Â 000 |
Total Current Debt | 166Â 819Â 000 |
Total Equity and Debt | 896Â 709Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 365Â 500Â 000 |
Other Income | 207Â 000 |
Revenue | 365Â 706Â 000 |
Cost of Goods Sold | 119Â 993Â 000 |
Salary Costs | 147Â 334Â 000 |
Depreciation | 47Â 536Â 000 |
Impairment | 0 |
Expenditure | 379Â 340Â 000 |
Operating Profit | −13 634 000 |
Financial Income | 921Â 000 |
Financial Costs | 13Â 846Â 000 |
Financial Balance | −12 925 000 |
Dividends | 0 |
Net Income | −28 033 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 490Â 669Â 000 |
Total Intangible Assets | 637Â 109Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 6Â 809Â 000 |
Fixtures | 7Â 338Â 000 |
Total Tangible Assets | 14Â 147Â 000 |
Total Fiancial Fixed Assets | 4Â 366Â 000 |
Total Fixed Assets | 655Â 622Â 000 |
Stock | 28Â 210Â 000 |
Total Investments | 0 |
Cash, Bank | 24Â 263Â 000 |
Total Current Assets | 241Â 086Â 000 |
Total Assets | 896Â 709Â 000 |
Total Equity | 452Â 635Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 277Â 255Â 000 |
Creditors | 37Â 353Â 000 |
Unpaid Taxes | 31Â 739Â 000 |
Dividends | 0 |
Other Current Debt | 51Â 704Â 000 |
Total Current Debt | 166Â 819Â 000 |
Total Equity and Debt | 896Â 709Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −6,19 % |
Debt-to-Equity Ratio | 0,61 |
Operating Profit Margin | −3,73 % |
Current Ratio | 1,45 |
Quick Ratio | 1,74 |
Equity Ratio | 0,5 |
Gross Profit Margin | 67,19Â % |
Rotate your device to see the full table