EQUIPO AS
2003 LILLESTRØM
Return on Equity
475,94Â %
Current Ratio
1,27
Debt-to-Equity Ratio
−15,73
Key figures (NOK) | 2022 |
---|---|
Revenue | 4Â 870Â 000 |
Net Income | −1 266 000 |
Total Assets | 5Â 120Â 000 |
Total Equity | −266 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 4Â 870Â 000 |
Expenditure | 6Â 400Â 000 |
Operating Profit | −1 531 000 |
Financial Income | 0 |
Financial Costs | 92Â 000 |
Financial Balance | −92 000 |
Earnings Before Tax | −1 623 000 |
Tax | −357 000 |
Net Income | −1 266 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 3Â 598Â 000 |
Total Current Assets | 1Â 522Â 000 |
Total Assets | 5Â 120Â 000 |
Total Retained Equity | −1 266 000 |
Total Equity | −266 000 |
Total Long-Term Debt | 4Â 185Â 000 |
Total Current Debt | 1Â 201Â 000 |
Total Equity and Debt | 5Â 120Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 4Â 870Â 000 |
Other Income | 0 |
Revenue | 4Â 870Â 000 |
Cost of Goods Sold | 3Â 503Â 000 |
Salary Costs | 1Â 223Â 000 |
Depreciation | 52Â 000 |
Impairment | 0 |
Expenditure | 6Â 400Â 000 |
Operating Profit | −1 531 000 |
Financial Income | 0 |
Financial Costs | 92Â 000 |
Financial Balance | −92 000 |
Dividends | 0 |
Net Income | −1 266 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 357Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 188Â 000 |
Fixtures | 553Â 000 |
Total Tangible Assets | 741Â 000 |
Total Fiancial Fixed Assets | 2Â 500Â 000 |
Total Fixed Assets | 3Â 598Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 706Â 000 |
Total Current Assets | 1Â 522Â 000 |
Total Assets | 5Â 120Â 000 |
Total Equity | −266 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 185Â 000 |
Creditors | 977Â 000 |
Unpaid Taxes | 103Â 000 |
Dividends | 0 |
Other Current Debt | 122Â 000 |
Total Current Debt | 1Â 201Â 000 |
Total Equity and Debt | 5Â 120Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 475,94Â % |
Debt-to-Equity Ratio | −15,73 |
Operating Profit Margin | −31,44 % |
Current Ratio | 1,27 |
Quick Ratio | 1,27 |
Equity Ratio | −0,05 |
Gross Profit Margin | 28,07Â % |
Rotate your device to see the full table