
GREEN FUTURE INVEST AS
6530 AVERØY
Return on Equity
−4,02 %
Current Ratio
1,82
Debt-to-Equity Ratio
0,36
Key figures (NOK) | 2022 |
---|---|
Revenue | 162Â 433Â 000 |
Net Income | −3 864 000 |
Total Assets | 182Â 379Â 000 |
Total Equity | 96Â 153Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 162Â 433Â 000 |
Expenditure | 163Â 740Â 000 |
Operating Profit | −1 307 000 |
Financial Income | 290Â 000 |
Financial Costs | 2Â 393Â 000 |
Financial Balance | −2 103 000 |
Earnings Before Tax | −3 410 000 |
Tax | 454Â 000 |
Net Income | −3 864 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 88Â 417Â 000 |
Total Current Assets | 93Â 961Â 000 |
Total Assets | 182Â 379Â 000 |
Total Retained Equity | −4 263 000 |
Total Equity | 96Â 153Â 000 |
Total Long-Term Debt | 34Â 659Â 000 |
Total Current Debt | 51Â 566Â 000 |
Total Equity and Debt | 182Â 379Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 161Â 600Â 000 |
Other Income | 834Â 000 |
Revenue | 162Â 433Â 000 |
Cost of Goods Sold | 106Â 231Â 000 |
Salary Costs | 34Â 439Â 000 |
Depreciation | 7Â 255Â 000 |
Impairment | 0 |
Expenditure | 163Â 740Â 000 |
Operating Profit | −1 307 000 |
Financial Income | 290Â 000 |
Financial Costs | 2Â 393Â 000 |
Financial Balance | −2 103 000 |
Dividends | 0 |
Net Income | −3 864 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 54Â 081Â 000 |
Total Intangible Assets | 59Â 553Â 000 |
Real Eastate | 24Â 496Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 4Â 160Â 000 |
Total Tangible Assets | 28Â 656Â 000 |
Total Fiancial Fixed Assets | 208Â 000 |
Total Fixed Assets | 88Â 417Â 000 |
Stock | 30Â 296Â 000 |
Total Investments | 0 |
Cash, Bank | 12Â 039Â 000 |
Total Current Assets | 93Â 961Â 000 |
Total Assets | 182Â 379Â 000 |
Total Equity | 96Â 153Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 34Â 659Â 000 |
Creditors | 21Â 530Â 000 |
Unpaid Taxes | 11Â 808Â 000 |
Dividends | 0 |
Other Current Debt | 16Â 665Â 000 |
Total Current Debt | 51Â 566Â 000 |
Total Equity and Debt | 182Â 379Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −4,02 % |
Debt-to-Equity Ratio | 0,36 |
Operating Profit Margin | −0,8 % |
Current Ratio | 1,82 |
Quick Ratio | 4,42 |
Equity Ratio | 0,53 |
Gross Profit Margin | 34,6Â % |
