GRAND MOTORS AS
1466 STRØMMEN
Return on Equity
46,43Â %
Current Ratio
3,32
Debt-to-Equity Ratio
27,7
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 399Â 000 | |
| Net Income | 26Â 000 | |
| Total Assets | 1Â 707Â 000 | |
| Total Equity | 56Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 399Â 000 | |
| Expenditure | 360Â 000 | |
| Operating Profit | 40Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 7Â 000 | |
| Financial Balance | −7 000 | |
| Earnings Before Tax | 33Â 000 | |
| Tax | 7Â 000 | |
| Net Income | 26Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 375Â 000 | |
| Total Current Assets | 332Â 000 | |
| Total Assets | 1Â 707Â 000 | |
| Total Retained Equity | 26Â 000 | |
| Total Equity | 56Â 000 | |
| Total Long-Term Debt | 1Â 551Â 000 | |
| Total Current Debt | 100Â 000 | |
| Total Equity and Debt | 1Â 707Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 399Â 000 | |
| Other Income | 0 | |
| Revenue | 399Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 87Â 000 | |
| Depreciation | 66Â 000 | |
| Impairment | 0 | |
| Expenditure | 360Â 000 | |
| Operating Profit | 40Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 7Â 000 | |
| Financial Balance | −7 000 | |
| Dividends | 0 | |
| Net Income | 26Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 1Â 375Â 000 | |
| Total Tangible Assets | 1Â 375Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 375Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 116Â 000 | |
| Total Current Assets | 332Â 000 | |
| Total Assets | 1Â 707Â 000 | |
| Total Equity | 56Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 551Â 000 | |
| Creditors | 24Â 000 | |
| Unpaid Taxes | 17Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 60Â 000 | |
| Total Current Debt | 100Â 000 | |
| Total Equity and Debt | 1Â 707Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 46,43Â % | |
| Debt-to-Equity Ratio | 27,7 | |
| Operating Profit Margin | 10,03Â % | |
| Current Ratio | 3,32 | |
| Quick Ratio | 3,32 | |
| Equity Ratio | 0,03 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table