PEPVIK AS
3264 LARVIK
Return on Equity
106,36Â %
Current Ratio
0,51
Debt-to-Equity Ratio
−9,53
Key figures (NOK) | 2022 |
---|---|
Revenue | 8Â 458Â 000 |
Net Income | −502 000 |
Total Assets | 6Â 411Â 000 |
Total Equity | −472 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 8Â 458Â 000 |
Expenditure | 8Â 803Â 000 |
Operating Profit | −345 000 |
Financial Income | 0 |
Financial Costs | 157Â 000 |
Financial Balance | −157 000 |
Earnings Before Tax | −502 000 |
Tax | 0 |
Net Income | −502 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 5Â 202Â 000 |
Total Current Assets | 1Â 209Â 000 |
Total Assets | 6Â 411Â 000 |
Total Retained Equity | −502 000 |
Total Equity | −472 000 |
Total Long-Term Debt | 4Â 499Â 000 |
Total Current Debt | 2Â 384Â 000 |
Total Equity and Debt | 6Â 411Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 8Â 458Â 000 |
Other Income | 0 |
Revenue | 8Â 458Â 000 |
Cost of Goods Sold | 2Â 178Â 000 |
Salary Costs | 3Â 310Â 000 |
Depreciation | 779Â 000 |
Impairment | 0 |
Expenditure | 8Â 803Â 000 |
Operating Profit | −345 000 |
Financial Income | 0 |
Financial Costs | 157Â 000 |
Financial Balance | −157 000 |
Dividends | 0 |
Net Income | −502 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 386Â 000 |
Total Intangible Assets | 386Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 292Â 000 |
Fixtures | 4Â 523Â 000 |
Total Tangible Assets | 4Â 816Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 5Â 202Â 000 |
Stock | 139Â 000 |
Total Investments | 0 |
Cash, Bank | 904Â 000 |
Total Current Assets | 1Â 209Â 000 |
Total Assets | 6Â 411Â 000 |
Total Equity | −472 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 4Â 499Â 000 |
Creditors | 472Â 000 |
Unpaid Taxes | 374Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 538Â 000 |
Total Current Debt | 2Â 384Â 000 |
Total Equity and Debt | 6Â 411Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 106,36Â % |
Debt-to-Equity Ratio | −9,53 |
Operating Profit Margin | −4,08 % |
Current Ratio | 0,51 |
Quick Ratio | 0,54 |
Equity Ratio | −0,07 |
Gross Profit Margin | 74,25Â % |
Rotate your device to see the full table