TREK BICYCLE NORWAY AS
0250 OSLO
Return on Equity
106,97Â %
Current Ratio
3,01
Debt-to-Equity Ratio
−53,44
Key figures (NOK) | 2022 |
---|---|
Revenue | 46Â 038Â 000 |
Net Income | −767 000 |
Total Assets | 56Â 261Â 000 |
Total Equity | −717 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 46Â 038Â 000 |
Expenditure | 43Â 170Â 000 |
Operating Profit | 2Â 868Â 000 |
Financial Income | 210Â 000 |
Financial Costs | 3Â 845Â 000 |
Financial Balance | −3 635 000 |
Earnings Before Tax | −767 000 |
Tax | 0 |
Net Income | −767 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 20Â 000 |
Total Current Assets | 56Â 241Â 000 |
Total Assets | 56Â 261Â 000 |
Total Retained Equity | −767 000 |
Total Equity | −717 000 |
Total Long-Term Debt | 38Â 316Â 000 |
Total Current Debt | 18Â 662Â 000 |
Total Equity and Debt | 56Â 261Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 46Â 198Â 000 |
Other Income | −161 000 |
Revenue | 46Â 038Â 000 |
Cost of Goods Sold | 34Â 795Â 000 |
Salary Costs | 2Â 468Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 43Â 170Â 000 |
Operating Profit | 2Â 868Â 000 |
Financial Income | 210Â 000 |
Financial Costs | 3Â 845Â 000 |
Financial Balance | −3 635 000 |
Dividends | 0 |
Net Income | −767 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 20Â 000 |
Total Intangible Assets | 20Â 000 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 20Â 000 |
Stock | 212Â 000 |
Total Investments | 0 |
Cash, Bank | 22Â 967Â 000 |
Total Current Assets | 56Â 241Â 000 |
Total Assets | 56Â 261Â 000 |
Total Equity | −717 000 |
Short-Term Group Debt | 3Â 374Â 000 |
Total Long-Term Debt | 38Â 316Â 000 |
Creditors | 11Â 470Â 000 |
Unpaid Taxes | 2Â 456Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 363Â 000 |
Total Current Debt | 18Â 662Â 000 |
Total Equity and Debt | 56Â 261Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | 106,97Â % |
Debt-to-Equity Ratio | −53,44 |
Operating Profit Margin | 6,23Â % |
Current Ratio | 3,01 |
Quick Ratio | 3,05 |
Equity Ratio | −0,01 |
Gross Profit Margin | 24,42Â % |
Rotate your device to see the full table